XML 45 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Financial Position - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 16,050,000 $ 26,519,000
Short term investments 204,510,000 285,855,000
Client funds on deposit 17,055,000 23,639,000
Accounts receivable 127,363,000 125,405,000
Project advances 17,614,000 5,693,000
Recoverable taxes 4,014,000 5,672,000
Other current assets 11,781,000 6,853,000
Derivative financial instruments 3,206,000 0
Current assets 401,593,000 479,636,000
Non-current assets    
Accounts receivable 14,900,000 6,254,000
Project advances 1,972,000 947,000
Deferred tax assets 15,472,000 1,749,000
Other non-current assets 3,798,000 1,948,000
Long-term investments 57,735,000 35,257,000
Derivative financial instruments 0 6,322,000
Investments in associates 911,000 7,977,000
Property and equipment 28,185,000 24,627,000
Intangible assets 487,012,000 411,521,000
Non-current assets 609,985,000 496,602,000
Total assets 1,011,578,000 976,238,000
Current liabilities    
Client funds payable 17,055,000 23,639,000
Consideration payable on acquisition 59,087,000 33,187,000
Personnel and related taxes payable 28,772,000 27,076,000
Taxes payable 3,902,000 878,000
Carried interest allocation 9,352,000 10,370,000
Derivative financial instruments 321,000 1,053,000
Commitment subject to possible redemption 187,356,000 234,145,000
Gross obligation under put option 81,588,000 0
Other current liabilities 10,065,000 7,652,000
Current liabilities 397,498,000 338,000,000
Non-current liabilities    
Personnel liabilities 2,946,000 1,724,000
Consideration payable on acquisition 42,853,000 33,414,000
Carried interest allocation 22,577,000 2,080,000
Gross obligation under put option 11,338,000 73,428,000
Other non-current liabilities 13,024,000 14,134,000
Non-current liabilities 92,738,000 124,780,000
Total liabilities 490,236,000 462,780,000
Equity    
Capital 15,000 15,000
Additional paid-in capital 500,694,000 485,180,000
Capital reserves 2,960,000 1,495,000
Retained earnings 50,831,000 77,576,000
Cumulative translation adjustment (12,011,000) (11,478,000)
Equity attributable to the owners of the Company 542,489,000 552,788,000
Non-controlling interests (21,147,000) (39,330,000)
Equity 521,342,000 513,458,000
Total liabilities and equity $ 1,011,578,000 $ 976,238,000