XML 39 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes In Equity - USD ($)
$ in Thousands
Total
Capital
Additional paid-in capital
Other reserves
Retained earnings
Cumulative translation adjustment
Equity attributable to owners of the Parent
Non- controlling interests
Beginning balance at Dec. 31, 2019 $ 88,747 $ 1 $ 1,557 $ 0 $ 85,483 $ (5,884) $ 81,157 $ 7,590
Cumulative translation adjustment (3,774)       (1,503) (360) (1,863) (1,911)
Net income for the year 61,840       62,209   62,209 (369)
Dividends declared (23,259)       (23,259)   (23,259)  
Dividends paid (64,481)       (60,929)   (60,929) (3,552)
Ending balance at Dec. 31, 2020 59,073 1 1,557 0 62,001 (6,244) 57,315 1,758
Cumulative translation adjustment (3,466)         (3,378) (3,378) (88)
Net income for the year 121,191       122,476   122,476 (1,285)
Dividends declared (96,529)       (96,529)   (96,529)  
Share Split   11 (11)          
Capital issuance 510,299 3 510,296       510,299  
Transaction costs (27,047)   (27,047)       (27,047)  
Grant of share based incentive plan 764     764     764  
Changes in interest of subsidiaries     385       385 (385)
Ending balance at Dec. 31, 2021 564,285 15 485,180 764 87,948 (9,622) 564,285 0
Cumulative translation adjustment (572)         (1,856) (1,856) 1,284
Net income for the year 94,104       92,957   92,957 1,147
Dividends declared (103,329)       (103,329)   (103,329)  
Grant of share based incentive plan 731     731     731  
Non-controlling interests on acquisition of subsidiaries 13,729             13,729
Gross obligation under put option (55,490)             (55,490)
Ending balance at Dec. 31, 2022 $ 513,458 $ 15 $ 485,180 $ 1,495 $ 77,576 $ (11,478) $ 552,788 $ (39,330)