XML 37 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Income Statement - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue [abstract]      
Net revenue from services $ 258,877 $ 235,515 $ 115,017
Expenses by nature [abstract]      
Personnel expenses (69,779) (47,604) (27,229)
Carried interest allocation (10,171) (30,204) 0
Deferred consideration (24,444) (2,037) 0
Amortization of intangible assets (17,379) (6,973) (6,007)
General and administrative expenses (31,150) (14,332) (14,573)
Share of equity-accounted earnings (2,351) 0 0
Other income/(expenses) (9,265) (12,506) (2,040)
Net financial income/(expense) 8,115 (287) (192)
Net income before income tax 102,453 121,572 64,976
Income tax (8,349) (381) (3,136)
Net income for the year 94,104 121,191 61,840
Attributable to:      
Owners of the Company 92,957 122,476 62,209
Non-controlling interests $ 1,147 $ (1,285) $ (369)
Basic earnings per thousand shares (USD per share) $ 0.63141 $ 0.90066 $ 0.53170
Diluted earnings per thousand shares (USD per share) $ 0.63139 $ 0.90066 $ 0.53170