XML 133 R100.htm IDEA: XBRL DOCUMENT v3.23.1
Deferred taxes - Summary of Deferred Tax Assets (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Employee profit sharing provision and other personnel accruals      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance $ 3,998 $ 1,945 $ 3,220
Deferred 603 1,623 (560)
directly to equity / CTA 168 430 (715)
Ending balance 4,769 3,998 1,945
Deferred tax on intangible assets from business combination      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 0 0 0
Deferred 770 0 0
directly to equity / CTA 6 0 0
Ending balance 776 0 0
Management fee provision      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 0 391 1,442
Deferred 0 (359) (724)
directly to equity / CTA 0 (32) (327)
Ending balance 0 0 391
Taxable Goodwill      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 0 0 1,260
Deferred 0 0 (984)
directly to equity / CTA 0 0 (276)
Ending balance 0 0 0
Business combination – earnout      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 0 0 0
Deferred 191 0 0
directly to equity / CTA 0 0 0
Ending balance 191 0 0
Tax losses      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 0 0 0
Deferred 78 0 0
directly to equity / CTA (3) 0 0
Ending balance 75 0 0
Tax on Accrual for expenses      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 108 0 0
Deferred (92) 107 0
directly to equity / CTA 25 1 0
Ending balance 41 108 0
Tax depreciation of fixed assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (275) 0 0
Deferred (248) (52)
directly to equity / CTA (35) (223)
Ending balance (558) (275) 0
Deferred tax on performance fees - IFRS 15      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (123) 0 0
Deferred (3,164) (40) 0
directly to equity / CTA (294) (83) 0
Ending balance (3,581) (123) 0
Gain from bargain purchase      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (158) 0 0
Deferred 15 6 0
directly to equity / CTA 1 (164) 0
Ending balance (142) (158) 0
Impact of IFRS 16      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (93) (185) (317)
Deferred 274 58 61
directly to equity / CTA (5) 34 71
Ending balance 176 (93) (185)
Other      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (11) 2 (3)
Deferred 8 (32) (38)
directly to equity / CTA 5 19 43
Ending balance 2 (11) 2
Net deferred tax assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 3,446 2,153 5,602
Deferred (1,565) 1,311 (2,245)
directly to equity / CTA (132) (18) (1,204)
Ending balance $ 1,749 $ 3,446 $ 2,153