XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.3
INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2024
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

On April 1, 2024, the Company, through its subsidiary Revenue Zen LLC, acquired certain assets from First Page LLC, for a purchase price of $35,000 and 18% of the gross revenue earned on the acquired assets for the next 36 months.

The following table represents the balances of intangible assets as of September 30, 2024 and December 31, 2023:

 

 

 

Estimated life 

 

September 30, 2024

 

 

December 31, 2023

 

Website Domains

 

 Indefinite

 

$418,323

 

 

$418,323

 

Website Domains

 

4 years

 

 

1,612,572

 

 

 

1,278,575

 

Customer relationships

 

 4-6 years

 

 

2,425,833

 

 

 

1,656,447

 

Trademarks and Tradenames

 

 10 years

 

 

1,046,165

 

 

 

481,026

 

Non-compete agreements

 

 3 years

 

 

335,388

 

 

 

143,675

 

 

 

 

 

 

5,838,281

 

 

 

3,978,046

 

Accumulated Amortization - Website domains

 

 

 

 

(618,846 )

 

 

(326,490 )

Accumulated Amortization - Customer Relationships

 

 

 

 

(878,230 )

 

 

(422,608 )

Accumulated Amortization - Trademarks / Tradenames

 

 

 

 

(132,818 )

 

 

(59,713 )

Accumulated Amortization - Non-Compete

 

 

 

 

(138,592 )

 

 

(59,031 )

Net Intangible

 

 

 

$4,069,795

 

 

$3,110,204

 

 

On January 1, 2024, the Company closed on its acquisition of the RevenueZen LLC. As part of the acquisition, the Company acquired assets related to the websites operated by RevenueZen. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $1,231,000, which is to be amortized over the estimated life of the assets ranging from 2-10 years.

 

On June 24, 2024, the Company closed on its acquisition of the DDS Rank LLC. As part of the acquisition, the Company acquired assets related to the websites operated by DDS Rank. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $600,000, which is to be amortized over the estimated life of the assets ranging from 2-10 years.

 

For the three months ended September 30, 2024 and 2023, the Company recognized $335,486 and $146,680, respectively, of amortization expense related to intangible assets. For the nine months ended September 30, 2024 and 2023, the Company recognized $891,288 and $549,914, respectively, of amortization expense related to intangible assets.

 

The following is an amortization analysis of the annual amortization of intangible assets on a fiscal year basis as of September 30, 2024:

 

For the year ended December 31,

 

Amount

 

2024 (3 months remaining)

 

$357,980

 

2025

 

 

1,320,884

 

2026

 

 

924,372

 

2027

 

 

347,770

 

2028

 

 

450,711

 

Thereafter

 

 

249,755

 

Total remaining intangibles amortization

 

 

3,651,472