XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2023
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

The following table represents the balances of intangible assets as of March 31, 2023 and December 31, 2022:

 

 

 

Estimated life 

 

March 31, 2023

 

 

December 31, 2022

 

Website Domains

 

 Indefinite

 

$1,308,260

 

 

$1,308,260

 

Website Domains

 

4 years

 

 

1,276,455

 

 

 

424,674

 

Customer relationships

 

 4-6 years

 

 

1,646,692

 

 

 

1,638,502

 

Trademarks and Tradenames

 

 10 years

 

 

478,299

 

 

 

476,010

 

Non-compete agreements

 

 3 years

 

 

142,767

 

 

 

142,004

 

 

 

 

 

 

4,852,473

 

 

 

3,989,450

 

 Accumulated Amortization - Website domains

 

 

 

 

(86,015)

 

 

 

(23,834)

 

 Accumulated Amortization - Customer Relationships

 

 

 

 

(163,927)

 

 

 

(78,514)

 

 Accumulated Amortization - Trademarks / Tradenames

 

 

 

 

(23,499)

 

 

 

(11,484)

 

 Accumulated Amortization - Non-Compete

 

 

 

 

(22,961)

 

 

 

(11,000)

 

Net Intangible

 

 

 

$4,556,071

 

 

$3,864,618

 

 

On January 6, 2021, the Company acquired an additional domain name and related intellectual property for a purchase price of $700,000, which was paid in cash through March 1, 2021 and recognized an as indefinite lived intangible asset. The Company also paid $42,000 as a finders fee. Management evaluated the transaction under ASC 805 and determined it was an asset acquisition, as substantially all of the fair value of assets acquired was concentrated in a group of similar assets, being the domain names and related intellectual property to operate those domains.

 

On August 25, 2021, the Company acquired an additional domain name and related intellectual property for a purchase price of $84,000, recognized an as indefinite lived intangible asset. Management evaluated the transaction under ASC 805 and determined it was an asset acquisition, as substantially all of the fair value of assets acquired was concentrated in a group of similar assets, being the domain names and related intellectual property to operate those domains.

 

On May 2, 2022 the Company sold one its domain sites and related intellectual property for a purchase price of $45,694, and recognized a loss of $34,306 on the disposal. The Company also paid $7,392 in fees related to the transaction.

 

On October 13, 2022, the Company closed on its acquisition of the SEO Butler Acquisition. As part of the acquisition, the Company acquired assets related to the websites operated by SEO Butler. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $512,000, which is to be amortized over the estimated life of the assets ranging from 3-10 years.

On October 14, 2022, the Company closed on its acquisition of the BCP Media Acquisition. As part of the acquisition, the Company acquired assets related to the Proofreading Business. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $1,443,000, which is to be amortized over the estimated life of the assets ranging from 3-10 years.

 

On October 25, 2022, the Company closed on its acquisition of the BWPS Acquisition. As part of the acquisition, the Company acquired assets related to Wordpress Plugins. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $692,000, which is to be amortized over the estimated life of the assets ranging from 3-10 years.

 

On February 1, 2023, the Company close on its acquisition of the Contentellect Business, and allocated the entire $85,000 purchase price to domain name assets with an estimated life of 4 years.

 

The following is an amortization analysis of the annual amortization of intangible assets on a fiscal year basis as of March 31, 2023:

 

For the year ended December 31,

 

Amount

 

2023 (9 months remaining)

 

$609,565

 

2024

 

 

756,419

 

2025

 

 

742,728

 

2026

 

 

629,571

 

2027

 

 

186,562

 

Thereafter

 

 

332,966

 

Total remaining intangibles amortization

 

 

2,556,358