XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Balance, shares at Dec. 31, 2020     2,015,546      
Balance, amount at Dec. 31, 2020 $ 1,187,748 $ 0 $ 2,016 $ 2,329,747 $ (1,144,015) $ 0
Preferred Shares for cash, shares   56,800        
Preferred Shares for cash, amount 1,415,000 $ 57 $ 0 1,414,943 0 0
Common stock sold for cash, shares     338,100      
Common stock sold for cash, amount 2,010,000 0 $ 338 2,009,662 0 0
Stock-based compensation 768,030 0 0 768,030 0 0
Preferred dividends (106,825) 0 0 0 (106,825) 0
Net loss (1,900,148) $ 0 $ 0 0 (1,900,148) 0
Balance, shares at Dec. 31, 2021   56,800 2,353,646      
Balance, amount at Dec. 31, 2021 3,373,805 $ 57 $ 2,354 6,522,382 (3,150,988) 0
Preferred Shares for cash, shares   12,860        
Preferred Shares for cash, amount $ 321,500 $ 13 $ 0 321,487 0 0
Common stock sold for cash, shares 2,753,750   2,753,750      
Common stock sold for cash, amount $ 12,104,667 0 $ 2,754 12,101,913 0 0
Stock-based compensation 944,995 0 2 944,993 0 0
Preferred dividends (195,145) 0 0 0 (195,145) 0
Net loss (4,234,357) 0 $ 0 0 (4,234,357) 0
Stock-based compensation, shares     2,800      
Warrants issued for acquisition 60,000 0 $ 0 60,000 0 0
Foreign currency translation 96,971 $ 0 $ 0 0 0 96,971
Balance, shares at Dec. 31, 2022   69,660 5,110,196      
Balance, amount at Dec. 31, 2022 $ 12,472,435 $ 70 $ 5,110 $ 19,950,774 $ (7,580,490) $ 96,971