XML 51 R37.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENTS IN JOINT VENTURES (Details Narrative) - USD ($)
12 Months Ended
Aug. 01, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 30, 2021
Dec. 31, 2020
Jan. 03, 2020
Total liabilities   $ 3,303,391 $ 466,463      
Total assets   15,775,826 3,840,268      
Equity method income   34,432 50,684      
Equity imethod dividend   33,488 63,798      
Management fees   296,211   $ 304,587    
Impairment   137,602 0      
BCP Media [Member]            
Equity interest           35.80%
Total cost $ 290,000          
Payment for investment acquired   215,000 60,000      
Payment due for investment   0     $ 215,000  
Total liabilities   4,130        
Total assets   855,442        
Equity method income   34,432 33,488      
Equity imethod dividend   $ 33,488 63,798      
JV I, LLC [Member]            
Additional investment rate   10.91%        
Payment to existing owner   $ 52,500        
Total equity interest   13.65%        
JV I, LLC [Member] | CEO [Member]            
Investment rate 2.72%          
Investement amount $ 10,000          
Management fees   $ 2,500        
Investment plan description   As manager of JV I, the Company will receive a monthly management fee of $2,500, and 50% of net profits of JV I above the monthly minimum of $12,500. In the event of the sale of a website that JV I manages, the Company will received 50% of the excess of the sales price above the price paid for the site        
JV II, LLC [Member]            
Management fees     $ 1,500      
Impairment   $ 14,401        
Investment plan description     the Company will receive a monthly management fee of $1,500, and 50% of net profits of JV II above the monthly minimum of $16,500. In the event of the sale of a website that JV II manages, the Company will receive 50% of the excess of the sales price above the price paid for the site      
Additional investment rate   4.28% 2.14%      
Payment to existing owner   $ 10,000 $ 9,400      
Total equity interest   10.70% 6.42%      
JV II, LLC [Member] | CEO [Member]            
Investment rate 2.14%          
Investement amount $ 10,000          
Additional investment rate     4.28%      
JV III, LLC [Member]            
Management fees   $ 500 $ 3,000      
Impairment   $ 37,493        
Investment plan description     the Company will receive a monthly management fee of $3,000, and 50% of net profits of JV III above the monthly minimum of $16,500. In the event of the sale of a website that JV III manages, the Company will receive 50% of the excess of the sales price above the price paid for the site      
Additional investment rate   3.88% 7.76%      
Payment to existing owner   $ 5,000 $ 40,000      
Total equity interest   13.59% 9.70%      
JV III, LLC [Member] | CEO [Member]            
Investment rate 1.94%          
Investement amount $ 10,000          
Due to related party         $ 10,000  
Groupbuild 1 [Member]            
Investment plan description         The Company, as manager, is entitled to 20% of the profits of Groupbuild, and an annual management fee of $15,000. The Company was assigned a 20% interest in Groupbuild by the Company’s CEO on August 1, 2020