XML 49 R35.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS ACQUISITIONS (Detail Narrative) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 30, 2021
Oct. 13, 2022
Jun. 13, 2022
Sep. 16, 2021
Mar. 15, 2021
Net loss $ (4,234,357) $ (1,900,149)          
Cash paid       $ 82,490 $ 44,000 $ 60,000 $ 48,000
Revenue 2,219,815 $ 1,808,543 $ 1,808,543        
SEO Butler Acquisition [Member]              
Net loss (52,727)            
Revenue 144,785            
BCP Media Acquisition [Member]              
Paid purchase price paid 4,499,000            
Net loss $ (167,253)            
Warrant to purchase 20,000            
Common stock price $ 4.75            
Promissory note $ 2,399,000            
Cash paid $ 2,100,000            
Description the principal sum of $2,399,000 (the “Loan Amount”) and it matures on the one year anniversary from the date of the BCP Note (the “Maturity Date”). Interest on the outstanding principal balance of, and all other sums owing under the Loan Amount, is three percent (3%) (the “Interest Rate”), compounded annually. Upon the occurrence of an Event of Default (as defined in the BCP Note), the Interest Rate automatically increases to the rate of eight percent (8%) per annum, compounded annually. The Loan Amount is payable as follows: (i) commencing on the date that is thirty (30) days from the date of the BCP Note, and continuing monthly on such same day thereafter, the Company shall make an interest only payment to BCP Media equal to $5,997.50 per month            
Revenue $ 681,413            
BWPS acquisition [Member]              
Net loss (18,622)            
Promissory note 4,000,000            
Cash paid 1,250,000            
Asset Purchase Agreement 60,000            
Revenue $ 15,632