XML 26 R12.htm IDEA: XBRL DOCUMENT v3.23.1
INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2022
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

The following table represents the balances of intangible assets as of December 31, 2022 and 2021

 

 

 

 

Estimated life 

 

December 31, 2022

 

 

December 31, 2021

 

Website Domains

 

Indefinite

 

$1,308,260

 

 

$1,388,260

 

Website Domains

 

4 years

 

 

424,674

 

 

 

-

 

Customer relationships

 

 4-6 years

 

 

1,638,502

 

 

 

-

 

Trademarks and Tradenames

 

 10 years

 

 

476,010

 

 

 

-

 

Non-compete agreements

 

 3 years

 

 

142,004

 

 

 

-

 

 

 

 

 

 

3,989,450

 

 

 

1,388,260

 

Accumulated Amortization - Website domains

 

 

 

 

(23,834)

 

 

-

 

Accumulated Amortization - Customer Relationships

 

 

 

 

(78,514)

 

 

-

 

Accumulated Amortization - Trademarks / Tradenames

 

 

 

 

(11,484)

 

 

-

 

 Accumulated Amortization - Non-Compete

 

 

 

 

(11,000)

 

 

-

 

Net Intangible

 

 

 

$3,864,618

 

 

$1,388,260

 

  

On January 6, 2021, the Company acquired an additional domain name and related intellectual property for a purchase price of $700,000, which was paid in cash through March 1, 2021 and recognized an as indefinite lived intangible asset. The Company also paid $42,000 as a finders fee. Management evaluated the transaction under ASC 805 and determined it was an asset acquisition, as substantially all of the fair value of assets acquired was concentrated in a group of similar assets, being the domain names and related intellectual property to operate those domains.

 

On April 13, 2021, the Company sold one its domain sites and related intellectual property for a purchase price of $75,000, with no gain or loss on the disposal.

 

On August 25, 2021, the Company acquired an additional domain name and related intellectual property for a purchase price of $84,000, recognized an as indefinite lived intangible asset. Management evaluated the transaction under ASC 805 and determined it was an asset acquisition, as substantially all of the fair value of assets acquired was concentrated in a group of similar assets, being the domain names and related intellectual property to operate those domains.

On May 2, 2022 the Company sold one its domain sites and related intellectual property for a purchase price of $45,694, and recognized a loss of $34,306 on the disposal. The Company also paid $7,392 in fees related to the transaction.

 

On October 13, 2022, the Company closed on its acquisition of the SEO Butler Acquisition. As part of the acquisition, the Company acquired assets related to the websites operated by SEO Butler. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $512,000, which is to be amortized over the estimated life of the assets ranging from 3-10 years.

 

On October 14, 2022, the Company closed on its acquisition of the BCP Media Acquisition. As part of the acquisition, the Company acquired assets related to the Proofreading Business. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $1,443,000, which is to be amortized over the estimated life of the assets ranging from 3-10 years.

 

On October 25, 2022, the Company closed on its acquisition of the Hoang Acquisition. As part of the acquisition, the Company acquired assets related to Wordpress Plugins. Pursuant to the purchase price allocation as further described in Note 4, the Company allocated $692,000, which is to be amortized over the estimated life of the assets ranging from 3-10 years.

 

The following is an amortization analysis of the annual amortization of intangible assets on a fiscal year basis as of December 31, 2022:

 

 Schedule of Future Minimum Annual Lease Commitments Under Operating Leases

 

For the year ended December 31, Schedule Of Recognized Identified Assets Acquired And Liabilities

 

Amount

 

2023

 

$541,938

 

2024

 

 

541,938

 

2025

 

 

530,937

 

2026

 

 

419,957

 

2027

 

 

185,185

 

Thereafter

 

 

336,403

 

Total remaining intangibles amortization

 

 

2,556,358