XML 68 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders’ (Deficit) Equity - USD ($)
Class A
Common Stock
Class B
Common Stock
Common Stock
Blade Therapeutics, Inc.
Additional Paid-in Capital
Blade Therapeutics, Inc.
Additional Paid-in Capital
Accumulated Deficit
Blade Therapeutics, Inc.
Accumulated Deficit
Convertible Preferred Stock
Blade Therapeutics, Inc.
Accumulated Other Comprehensive Income (Loss)
Blade Therapeutics, Inc.
Blade Therapeutics, Inc.
Total
Balance at Dec. 31, 2019     $ 1,000 $ 2,342,000   $ (99,273,000)   $ 88,529,000 $ 144,000 $ (96,786,000)  
Balance (in Shares) at Dec. 31, 2019     6,974,075         82,381,128      
Issuance of Series C-1 preferred stock to settle Indemnification Holdback         $ 3,063,000  
Issuance of Series C-1 preferred stock to settle Indemnification Holdback (in Shares)               3,033,231      
Issuance of common stock upon the exercise of options     101,000     $ 101,000  
Issuance of common stock upon the exercise of options (in Shares)     473,594             2,147,445  
Repurchase of common stock          
Repurchase of common stock (in Shares)     (33,691)                
Conversion of Series B preferred stock to common stock     2,485,000     $ (2,485,000) 2,485,000  
Conversion of Series B preferred stock to common stock (in Shares)     473,935         (2,369,669)      
Stock-based compensation     905,000     905,000  
Vesting of early exercised shares and restricted common stock     47,000     47,000  
Foreign currency exchange gain (loss)         (472,000) (472,000)  
Net loss       (36,013,000)   (36,013,000)  
Balance at Dec. 31, 2020 $ 575 $ 1,000 5,880,000 $ 24,425 (135,286,000) $ (5,000) $ 89,107,000 (328,000) (129,733,000) $ 20,000
Balance (in Shares) at Dec. 31, 2020   5,750,000 7,887,913         83,044,690      
Balance at Sep. 02, 2020            
Balance (in Shares) at Sep. 02, 2020                    
Issuance of Class B ordinary share to Sponsor $ 575     24,425         25,000
Issuance of Class B ordinary share to Sponsor (in Shares)   5,750,000                  
Net loss       (5,000)       (5,000)
Balance at Dec. 31, 2020 $ 575 $ 1,000 5,880,000 24,425 (135,286,000) (5,000) $ 89,107,000 (328,000) (129,733,000) 20,000
Balance (in Shares) at Dec. 31, 2020   5,750,000 7,887,913         83,044,690      
Sale of 6,000,000 Private Placement Warrants     1,260,000         1,260,000
Accretion for Class A ordinary shares to redemption amount     (1,284,425)   (20,300,743)       $ (21,585,168)
Issuance of Class B ordinary share to Sponsor                   20,000,000  
Issuance of common stock upon the exercise of options     499,000     $ 499,000  
Issuance of common stock upon the exercise of options (in Shares)     2,147,445                
Repurchase of common stock (in Shares)                     17,500,000
Conversion of Series B preferred stock to common stock (in Shares)                   (3,063)  
Stock-based compensation     1,396,000     $ 1,396,000  
Vesting of early exercised shares and restricted common stock     10,000     10,000  
Foreign currency exchange gain (loss)         363,000 363,000  
Net loss (39,529,000) (6,864,581) (39,529,000) $ (6,864,581)
Balance at Dec. 31, 2021 $ 575 $ 1,000 $ 7,785,000 $ (174,815,000) $ (27,170,324) $ 89,107,000 $ 35,000 $ (166,994,000) $ (27,169,749)
Balance (in Shares) at Dec. 31, 2021   5,750,000 10,035,358         83,044,690