XML 73 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Option Plan (Tables) - Blade Therapeutics, Inc. [Member]
12 Months Ended
Dec. 31, 2021
Stock Option Plan (Tables) [Line Items]  
Schedule of stock option plan exercised option
         

Weighted Average

   
   

Shares Available for Grant

 

Number of Options Outstanding

 

Exercise
Price

 

Remaining Contractual Term (in years)

 

Aggregate Intrinsic Value (in thousands)

Outstanding at December 31, 2019

 

4,032,081

 

 

14,028,646

 

 

$

0.26

 

8.85

 

$

1,197

Shares authorized

 

5,000,000

 

 

 

 

 

       

 

 

Granted

 

(5,957,116

)

 

5,957,116

 

 

 

0.47

     

 

 

Exercised

 

 

 

(473,594

)

 

 

0.21

     

 

 

Forfeited

 

2,043,185

 

 

(2,043,185

)

 

 

0.32

     

 

 

Repurchased

 

33,691

 

 

 

 

 

0.14

     

 

 

Outstanding at December 31, 2020

 

5,151,841

 

 

17,468,983

 

 

$

0.33

 

7.76

 

$

2,794

Shares authorized

 

4,200,000

 

   

 

 

 

       

 

 

Granted

 

(7,980,914

)

 

7,980,914

 

 

 

0.51

     

 

 

Exercised

 

 

 

(2,147,445

)

 

 

0.23

     

 

 

Forfeited

 

1,749,610

 

 

(1,749,610

)

 

 

0.31

     

 

 

Outstanding at December 31, 2021

 

3,120,537

 

 

21,552,842

 

 

$

0.41

 

7.51

 

$

3,073

Exercisable at December 31, 2021

   

 

 

9,000,500

 

 

$

0.33

 

5.56

 

$

2,008

Schedule of grant-date fair values of employee and non-employee stock options
 

Year Ended December 31,

   

2020

 

2021

Risk-free interest rate

 

0.35% – 1.42%

 

0.64% – 1.13%

Weighted-average expected term (years)

 

5.93 – 6.07

 

5.85 – 6.08

Expected dividends

 

%

 

%

Weighted-average expected volatility

 

80.54% – 84.21%

 

79.34% – 83.46%

Schedule of stock-based compensation expense
 

Year Ended December 31,

   

2020

 

2021

   

(in thousands)

Research and development

 

$

511

 

$

377

General and administrative

 

 

394

 

 

1,019

Total stock-based compensation expense

 

$

905

 

$

1,396