XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Preferred Stock and Stockholders’ Equity (Deficit) (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Summary Of Temporary Equity
The authorized, issued and outstanding shares of convertible preferred stock as of December 31, 2022 consist of the following (in thousands, except share amounts):
Shares
Authorized
Shares Issued
and
Outstanding
Liquidation
Preference
Carrying
Value
Series A45,000,0008,753,147$41,512 $45,937 
Series B46,666,6729,077,34296,860 104,270 
Series C23,999,9964,668,33899,628 105,702 
Series D63,972,98212,443,676159,755 159,349 
Total179,639,65034,942,503$397,755 $415,258 
Schedule of Share-Based Payment Award Assumptions The following table summarizes information about the significant Level 3 unobservable inputs used to estimate the fair value of the Company’s preferred stock at the modification date:
Risk-free interest rate3.45 %
Expected volatility80.0 %
Expected term (in years)2.0
Expected dividend yield0.0 %
Schedule of Unvested Shares and Stock Liability
A summary of the Company’s unvested shares and unvested stock liability, including unvested Founders Stock, is as follows (in thousands, except share data):
Number of
Unvested
Shares
Unvested
Stock
Liability
  
Balance at December 31, 2022982,299$929 
Early exercised shares745,5672,413 
Vested shares(506,861)(722)
Balance at September 30, 20231,221,005$2,620 
Schedule of Stock Option Activity
A summary of the Company’s stock option activity is as follows (in thousands, except share and per share data):
Number of
Outstanding
Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (in
Years)
Aggregate
Intrinsic
Value
Balance at December 31, 20224,674,131$3.07 9.47$21,702 
Granted879,628$6.71 
Exercised(1,209,126)$3.22 
Cancelled(87,053)$2.99 
Balance at September 30, 20234,257,580$3.78 8.97$78,411 
Vested and expected to vest at September 30, 20234,257,580$3.78 8.97$78,411 
Exercisable at September 30, 20234,219,723$3.66 8.96$78,251 
Schedule of Share-Based Compensation Expense
The assumptions used in the Black-Scholes option pricing model to determine the fair value of stock option grants were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Risk-free interest rate
4.47% – 4.63%
—%
3.41% – 4.63%
1.58% – 2.93%
Expected volatility
93.8% – 94.7%
—%
88.9% – 94.7%
81.9% – 84.5%
Expected term (in years)
5.77 – 6.07
0.00
5.77 – 6.07
6.03 – 10.00
Expected dividend yield0.0%0.0%0.0%0.0%
Schedule of Share-Based Compensation Expense
Stock-based compensation expense has been reported in the condensed statements of operations and comprehensive loss as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
Research and development$1,063 $757 $3,023 $2,219 
General and administrative1,501 690 4,172 2,000 
Total$2,564 $1,447 $7,195 $4,219 
Summary Of Common Stock Reserved For Future Issuance Common stock reserved for future issuance consists of the following:
September 30,
2023
December 31,
2022
Conversion of preferred stock35,543,204
Common stock options outstanding4,257,5804,674,131
Shares available for issuance under the Plans6,006,598799,173
Shares available for purchase under the ESPP600,000
Total
10,864,17841,016,508