XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangible assets and goodwill
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about intangible assets [abstract]  
Intangible assets and goodwill Intangible assets and goodwill
(a)Intangible assets and goodwill
Intangible assets subject to amortization
(millions)NoteCustomer
relationships
Crowdsource assetsSoftwareBrand and other Total
intangible
assets
GoodwillTotal
intangible
assets and
goodwill
At cost
As at January 1, 2020$108 $— $37 $— $145 $418 $563 
Additions— — 11 — 11 — 11 
Additions from acquisition(c)1,086 120 35 1,242 943 2,185 
Foreign exchange58 — 70 67 137 
As at December 31, 2020$1,252 $120 $57 $39 $1,468 $1,428 $2,896 
Additions  8  8  8 
Additions from acquisition(1)
4  6  10 5 15 
Dispositions(29) (10) (39) (39)
Foreign exchange(45) (4)(2)(51)(53)(104)
As at December 31, 2021$1,182 $120 $57 $37 $1,396 $1,380 $2,776 
Accumulated amortization
As at January 1, 2020$32 $— $24 $— $56 $— $56 
Amortization66 — 83 — 83 
Foreign exchange— — — 
As at December 31, 2020$103 $ $32 $10 $145 $ $145 
Amortization106 15 11 10 142  142 
Dispositions(29) (10) (39) (39)
Foreign exchange(7) (2)(1)(10) (10)
As at December 31, 2021$173 $15 $31 $19 $238 $ $238 
Net book value
As at December 31, 2020$1,149 $120 $25 $29 $1,323 $1,428 $2,751 
As at December 31, 2021$1,009 $105 $26 $18 $1,158 $1,380 $2,538 
(1)Intangible assets and goodwill acquired were in connection with our acquisition of Playment on July 2, 2021.
(b)Impairment testing of goodwill
Goodwill is tested for impairment annually or more frequently if events or circumstances indicate that the asset may be impaired. We perform our goodwill impairment test annually as at October 1, in accordance with our policy in Note 1(g). Goodwill impairment is tested at the lowest cash-generating unit (CGU) that goodwill is monitored. On this basis, we have determined that each geographic area in which we operate is insufficiently distinct and is not considered to be an individual cash generating unit, and our combined operations are considered to represent a single CGU.
In assessing goodwill for impairment, we compare the carrying value of our CGU to its recoverable amount, determined using a value-in-use method. There is a material degree of uncertainty with respect to the estimate of the recoverable amount, given the necessity of making key economic assumptions about the future. As such, we validate our recoverable amount calculations using market-comparable measures and perform an analytical review of industry facts and facts that are specific to us. For the years ended December 31, 2021, 2020 and 2019, no goodwill impairment was recorded.
Methodology and key assumptions
The value-in-use calculation uses discounted cash flow projections, including the following key assumptions: future cash flows and growth projections; associated economic risk assumptions and estimates of the likelihood of achieving key operating metrics and drivers; estimates of future capital expenditures; and the future weighted average cost of capital. We considered a range of reasonably possible amounts to use for key assumptions and selected amounts that best represent management’s estimates of current and future market conditions.
The key assumptions for cash flow projections were based upon our approved financial forecasts, which span a period of five years and are discounted at a post-tax notional rate of 9.0% (2020 - 9.7%; 2019 - 10.6%). For impairment testing valuations, cash flows subsequent to the five-year projection period are extrapolated using a perpetual growth rate of 3.0%
(2020 - 3.5%; 2019 - 2.5%); these growth rates do not exceed the long-term average growth rates observed in the markets in which we operate.
We believe that any reasonably possible change in the key assumptions on which the calculation of the recoverable amounts would not cause the CGU’s carrying value to exceed its recoverable amount. If the future were to adversely differ from management’s best estimates for the key assumptions and associated cash flows were to be materially adversely affected, we could potentially experience future material impairment charges in respect of our goodwill.
(c)Business acquisitions - prior period
In 2020, we completed three acquisitions, including 100% of Competence Call Center (CCC), a provider of higher-value-added business services with a focus on customer relationship management and content moderation, for purchase consideration of $873 million; 100% of Managed IT Services (MITS), a provider of managed IT services in Canada, offering a mix of cloud technologies, IT sourcing and managed hosting, from our controlling shareholder, TELUS Corporation, for purchase consideration of $49 million; and 100% of Lionbridge AI, a market-leading global provider of crowd-based training data and annotation platform solutions used in the development of artificial intelligence (AI) algorithms to power machine learning, for purchase consideration of $940 million.
As at December 31, 2020, the purchase price allocation (PPA) for Lionbridge AI had not been finalized. During the year ended December 31, 2021, we finalized the PPA and the preliminary acquisition-date values for accounts receivable, intangible assets, goodwill, accounts payable, provisions, taxes payable, and deferred tax liability, each of which were increased (decreased) by ($7 million), $29 million, ($74 million), $2 million, ($4 million), ($10 million), ($42 million), respectively. There was no change to the acquisition date value of the crowdsource intangible asset. As required by IFRS-IASB, comparative amounts have been adjusted so as to reflect those increases (decreases) effective the dates of acquisition. These changes were due to our assessment of working capital amounts including tax liabilities, and changes in the expected future tax rates associated to the recognition of certain assets acquired and liabilities assumed.