XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Credit Facilities and Notes Payable (Tables)
6 Months Ended
Jun. 30, 2022
Line Of Credit Facility [Line Items]  
Schedule of Carrying Values of Company Debt

The carrying value of the Company’s credit facilities, notes payable and other debt consists of the following as of the respective period ends:

 

 

 

June 30,

 

 

December 31,

 

($ in thousands)

 

2022

 

 

2021

 

Credit facilities and notes payable, net

 

 

 

 

 

 

Senior secured credit facilities with financial institutions

 

$

921,396

 

 

$

747,514

 

Senior secured credit facility with a related party

 

 

30,728

 

 

 

81,926

 

Senior secured debt - other

 

 

 

 

 

33,320

 

Mezzanine secured credit facilities with third-party lenders

 

 

138,470

 

 

 

87,851

 

Mezzanine secured credit facilities with a related party

 

 

56,728

 

 

 

82,508

 

Debt issuance costs

 

 

(5,411

)

 

 

(6,923

)

Total credit facilities and notes payable, net

 

 

1,141,911

 

 

 

1,026,196

 

Current portion - credit facilities and notes payable, net

 

 

 

 

 

 

Total credit facilities, other debt and notes payable, net

 

 

1,054,455

 

 

 

861,762

 

Total credit facilities and notes payable - related party

 

 

87,456

 

 

 

164,434

 

Total credit facilities and notes payable, net

 

$

1,141,911

 

 

$

1,026,196

 

Summary of Company's Senior Secured Credit Facilities The following summarizes certain details related to the Company’s senior secured credit facilities (in thousands, except interest rates):

As of June 30, 2022

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

End of
Revolving / Withdrawal
Period

 

Final
Maturity
Date

Facility with financial institution 1

$

600,000

 

$

313,265

 

 

3.10

%

June 2024

 

June 2024

Facility with financial institution 2

 

400,000

 

 

297,681

 

 

2.91

%

September 2023

 

March 2024

Facility with financial institution 3

 

500,000

 

 

310,450

 

 

3.34

%

December 2023

 

December 2024

Facility with a related party

 

85,000

 

 

30,728

 

 

6.00

%

December 2022

 

December 2022

Senior secured credit facilities

$

1,585,000

 

$

952,124

 

 

 

 

 

 

 

As of December 31, 2021

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

 

 

Facility with financial institution 1

$

400,000

 

$

365,392

 

 

2.60

%

 

 

Facility with financial institution 2

 

400,000

 

 

375,063

 

 

2.60

%

 

 

Facility with financial institution 3

 

500,000

 

 

7,059

 

 

2.60

%

 

 

Facility with a related party

 

85,000

 

 

81,926

 

 

4.10

%

 

 

Senior secured credit facilities

$

1,385,000

 

$

829,440

 

 

 

 

 

Mezzanine Revolving Credit Facilities  
Line Of Credit Facility [Line Items]  
Summary of Company's Senior Secured Credit Facilities The following summarizes certain details related to the Company’s mezzanine secured credit facilities (in thousands, except interest rates):

As of June 30, 2022

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

End of
Revolving / Withdrawal
Period

 

Final
Maturity
Date

Facility 1 with a related party

$

65,000

 

$

51,518

 

 

11.00

%

August 2022

 

August 2022

Facility with third-party lender 1

 

90,000

 

 

68,638

 

 

9.50

%

September 2023

 

March 2024

Facility with third-party lender 2

 

112,500

 

 

69,832

 

 

9.50

%

December 2023

 

December 2024

Facility 2 with a related party

 

14,000

 

 

5,210

 

 

11.00

%

December 2022

 

December 2022

Mezzanine secured credit facilities

$

281,500

 

$

195,198

 

 

 

 

 

 

 

As of December 31, 2021

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

 

 

Facility 1 with a related party

$

65,000

 

$

58,767

 

 

13.00

%

 

 

Facility with third-party lender 1

 

90,000

 

 

86,262

 

 

9.50

%

 

 

Facility with third-party lender 2

 

112,500

 

 

1,588

 

 

9.50

%

 

 

Facility 2 with a related party

 

14,000

 

 

23,742

 

 

13.00

%

 

 

Mezzanine secured credit facilities

$

281,500

 

$

170,359