253G2 1 ryse_253g2.htm FORM 253(G)(2)

Filed pursuant to Rule 253(g)(2)

File No. 024-11879

 

 

 

SUPPLEMENT DATED FEBRUARY 20, 2024

TO OFFERING CIRCULAR DATED AUGUST 31, 2023

 

RYSE, Inc.

 

This document supplements, and should be read in conjunction with, the offering circular (the “Offering Circular”) dated August 31, 2023 of RYSE, Inc. (the “Company”). Unless otherwise defined in this supplement, capitalized terms used in this supplement shall have the same meanings as set forth in the Offering Circular.

 

The Offering Circular dated August 31, 2023 is available here.

 

The purpose of this supplement is to:

 

  · To increase the offering price from $1.25 per share to $1.50 per share.
     
  · To add the Broker’s affiliate, DealMaker Reach as a provider of certain marketing services to the Company for no additional compensation.
     
  · To add additional description of the Broker’s obligations as required by FINRA.

 

As a result, the Company amends and restates the cover page and the following sections of its Offering Circular:

 

COVER PAGE:

 

 

 

 

RYSE INC.

20 Camden St.

Toronto, Ontario

M5V 1V1,

www.helloryse.com

 

A black circle with white text

Description automatically generated 

 

UP TO 20,000,000 CLASS B COMMON SHARES

 

 

 

   

 

 

SEE “SECURITIES BEING OFFERED” AT PAGE 32

MINIMUM INVESTMENT: $999 (666 Shares)

 

We are offering a maximum of 20,000,000 Class B Common Shares (the “Maximum Amount”), plus up to 5,000,000 additional Class B Common Shares eligible to be issued as Bonus Shares (as defined in this Offering Circular See “Plan of Distribution”) on a “best efforts” basis.*

 

Common Shares   Price to Public*     Placement Agent Discounts and Commissions**    

Proceeds to Issuer

Before Expenses

 
Per share **   $ 1.5000     $ 0.105     $ 1.395  
Total maximum based on assumptions below***   $ 29,008,084     $ 1,254,886.31     $ 27,753,197.69  

 

* The company is offering up to 20,000,000 Class B Common Shares to investors. As of January 31, 2024, the company has sold (a) 1,391,219 Class B Common Shares at a price of $1.00 per share for proceeds of $1,391,219 and (b) 1,185,227 Class B Common Shares at a price of $1.25 per share for proceeds of $1,481,534, not including commissions or expenses. As of the date of this Offering Circular, the company may offer up to 17,423,554 Class B Common Shares at $1.50 for a total maximum of $26,135,331. As of January 31, 2024, the company has issued 77,350 Bonus Shares. As a result, as of the date of this Offering Circular, up to 4,922,650 Class B Common Shares remain eligible to be issued as Bonus Shares.

 

** The company has engaged DealMaker Securities LLC, member FINRA/SIPC (the “Broker”), to perform administrative and compliance related functions in connection with this offering, but not for underwriting or placement agent services, as well as affiliates of the Broker for other services related to the Offering. Broker and its affiliates will receive certain fees up to a maximum of 7% of the offering proceeds. See “Plan of Distribution” for more details. To the extent that our officers and directors make any communication in connection with this Offering they intend to conduct such efforts in accordance with an exemption from registration contained in Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and therefore, none of them is required to register as a broker-dealer. Discounts and commissions includes $35,237.53 accrued through January 31, 2024 (including $1,085 in equity) and assumes remaining available Class B Common Shares are sold at $1.50 per share and that $174,235.54 will be paid as equity to OpenDeal Broker.

 

*** Total maximum offering amount includes the amounts raised by the company through January 31, 2024 and assumes the remaining available Class B Common Shares are sold at $1.50 per share.

 

In addition, we have engaged OpenDeal Broker LLC (“OpenDeal Broker”) to assist with processing of investments through the online investment platform at www.republic.com maintained for OpenDeal Broker’s benefit by its affiliates (the “Republic Platform”). OpenDeal Broker LLC merged with Nextseed Securities, LLC as of January 1, 2023. Therefore, NextSeed Securities LLC is now known as OpenDeal Broker LLC.

 

The Republic Platform will be used to communicate the offering to certain investors originated by OpenDeal Broker. As compensation, the company will pay to OpenDeal Broker a commission equal to 6% of the amount raised through the Republic Platform. OpenDeal Broker will also receive a securities commission equivalent to 1% of the dollar value of the securities issued to Investors through the Republic Platform at the time of closing. OpenDeal Broker will comply with Lock-Up Restriction required by FINRA Rule 5110(e)(1), not selling, transferring, assigning, pledging, or hypothecating or subjecting such to any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the securities commission for a period of 180 days beginning on the date of commencement of sales of the public equity offering with respect to the Securities Commission, unless FINRA Rule 5110(e)(2) applies. Pursuant to FINRA Rule 5110(g), OpenDeal Broker will not accept a securities commission in options, warrants or convertibles which violates 5110(g) including but not limited to (a) is exercisable or convertible more than five years from the commencement of sales of the public offering; (b) has more than one demand registration right at the issuer's expense; (c) has a demand registration right with a duration of more than five years from the commencement of sales of the public offering; (d) has a piggyback registration right with a duration of more than seven years from the commencement of sales of the public offering; (e) has anti-dilution terms that allow the participating members to receive more shares or to exercise at a lower price than originally agreed upon at the time of the public offering, when the public shareholders have not been proportionally affected by a stock split, stock dividend, or other similar event; or (f) has anti-dilution terms that allow the participating members to receive or accrue cash dividends prior to the exercise or conversion of the security.  OpenDeal Broker and DealMaker Securities LLC have entered into a Commission Sharing Agreement with respect to fees payable by the company in connection with the Republic Platform. As a result, the maximum compensation payable to DealMaker Securities will not exceed the maximum described above.

 

 

 

 2 

 

 

No application is currently being prepared for the shares to trade on any public market. As a result, the shares sold in this offering may not be listed on a securities exchange or quoted on an alternative trading system for an extended period of time, if at all. If the shares are not listed on a securities exchange or quoted on an alternative trading system, it may be difficult to sell or trade the shares. There can be no assurance that a liquid market for the shares will develop or, if it does develop, that it will continue. If a market does develop, it may not be liquid. Therefore, investors may not be able to sell the shares easily or at prices that will provide them with yield comparable to similar investment that have a developed secondary market. Illiquidity may have a severely adverse effect on the market value of the shares and investors wishing to sell the shares might therefore suffer losses.

 

After the qualification by the Commission of the Offering Statement, this offering will be conducted through our website at https://invest.helloryse.com, whereby investors will receive, review, execute, and deliver subscription agreements electronically. Payment of the purchase price will be made through a third party processor by ACH debit transfer or wire transfer or credit card to an account designated by the company. We estimate total maximum fees related to this offering would be approximately $2,079,759.12. Broker will assist with the facilitation of credit and debit card payments through the online platform. We will reimburse Broker for the following expenses (i) all payment processing expenses incurred in connection with the offering (on average approximately 3%) and (ii) fees charged in connection with chargebacks or payment reversals. The Broker is not participating as an underwriter or placement agent in this offering and will not solicit any investments, recommend our securities, provide investment advice to any prospective investor, or distribute this Offering Circular or other offering materials to potential investors. All inquiries regarding this offering should be made directly to the company.

 

The company expects that the amount of expenses of the offering that it will pay, excluding underwriting compensation, will be approximately $2,850,000.

 

The company has engaged BankProv as agent (the “Escrow Agent”) to hold any funds that are tendered by investors who invest through the Republic Platform. The offering is being conducted on a best-efforts basis without any minimum target. Because there is no minimum target, the company may close on any amounts invested, even if those amounts are insufficient for the intended use of proceeds, or do not cover the costs of this offering. The company may undertake one or more closings on a rolling basis. After each closing, funds tendered by investors will be made available to the company. The offering will terminate at the earlier of: (1) the date at which the maximum offering amount has been sold, (2) the date which is three years from this offering being qualified by the Commission, or (3) the date at which the offering is earlier terminated by the company in its sole discretion. At least every 12 months after this offering has been qualified by the Commission, the company will file a post-qualification amendment to include the company’s recent financial statements.

 

Class B Common Shares are non-voting and therefore holders will not vote on all matters submitted to a vote of the shareholders. To the extent that holders of Class B Common Shares are granted voting rights by statute, investors in this offering will become parties to a voting trust agreement under which they will grant a proxy to the company’s Founder to vote their shares on all such matters put to a vote of the shareholders. The company’s Founder owns 59.27% of all issued Class A Common Shares, which are entitled to one vote per share on all matters submitted to a vote of shareholders. The Founder and all other current holders of Class A Common Shares are parties to a voting trust agreement in which the other holders granted a proxy to the Founder to vote their shares. Therefore, the company’s Founder holds 100% of the voting power of the company and will continue to be able to exercise all of the voting power of the company’s equity stock at the conclusion of this offering and therefore control the board.

 

THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION DOES NOT PASS UPON THE MERITS OR GIVE ITS APPROVAL OF ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISSION HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.

 

GENERALLY, NO SALE MAY BE MADE TO YOU IN THIS OFFERING IF THE AGGREGATE PURCHASE PRICE YOU PAY IS MORE THAN 10% OF THE GREATER OF YOUR ANNUAL INCOME OR NET WORTH. DIFFERENT RULES APPLY TO ACCREDITED INVESTORS AND NON-NATURAL PERSONS. BEFORE MAKING ANY REPRESENTATION THAT YOUR INVESTMENT DOES NOT EXCEED APPLICABLE THRESHOLDS, WE ENCOURAGE YOU TO REVIEW RULE 251(d)(2)(i)(C) OF REGULATION A. FOR GENERAL INFORMATION ON INVESTING, WE ENCOURAGE YOU TO REFER TO www.investor.gov.

 

 

 

 3 

 

 

This offering is inherently risky. See “Risk Factors” on page 4.

 

Sales of these securities will commence on approximately August 31, 2023.

 

The company is following the “Offering Circular” format of disclosure under Regulation A.

 

In the event that we become a reporting company under the Securities Exchange Act of 1934, we intend to take advantage of the provisions that relate to “Emerging Growth Companies” under the JOBS Act of 2012. See “Implications of Being an Emerging Growth Company.”

 

Page 12 – Dilution

 

DILUTION

 

Dilution means a reduction in value, control, or earnings of the shares the investor owns.

 

Immediate dilution

 

An early-stage company typically sells its shares (or grants options over its shares) to its founders and early employees at a very low cash cost, because they are, in effect, putting their “sweat equity” into the company. Occasionally, strategic partners are also interested in investing at an early stage. When the company seeks cash investments from outside investors, like you, the new investors typically pay a much larger sum for their shares than the founders, early employees, or investors from prior financings, which means that the cash value of your stake is diluted because each share of the same type is worth the same amount, and you paid more for your shares than earlier investors did for theirs. Dilution may also be caused by pricing securities at a value higher than book value or expenses incurred in the offering.

 

The following table compares the price that new investors are paying for their Class B Common Shares with the effective cash price paid by existing shareholders, giving effect to full conversion of all outstanding stock options and outstanding convertible notes and assuming that (a) 1,391,219  shares were sold at $1.00 per share, (b) 1,185,227  shares were sold at $1.25 per share and (c) the remaining shares are sold at $1.50 per share. The table presents shares and pricing as issued and reflects all transactions since inception, which gives investors a better picture of what they will pay for their investment compared to the company’s insiders than just including such transactions for the last 12 months, which is what the Commission requires. The share numbers and amounts in this table assume conversion of all of the company’s convertible securities into Class B Common Shares and conversion of all issued options into Class B Common Shares at weighted average exercise price, and reflects the impact of all stock splits. The dilution disclosures contained in this section are based upon the instruments issued and outstanding as of June 30, 2023.

 

 

 

 4 

 

 

Dilution Table

 

   Dates Issued  Issued Shares  Potential Shares  Total Issued & Potential Shares  Effective Cash Price per Share at Issuance or Potential Conversion 
Class A Common Shares  2009  21,000,000    21,000,000  $0.00001(1)
Class A Common Shares  2014-2015  4,500,000    4,500,000  $0.09360(2)
Outstanding Stock Options  2014-2019    4,411,760  4,411,760  $0.07519(3)
Class A Common Shares  2018  700,000    700,000  $0.00008(4)
Class A Common Shares  2018-2019  7,602,600    7,602,600  $0.34263(5)
Warrants  2018-2019    3,020,970  3,020,970  $0.28571(6)
Class B Common Shares  2021-2022  1,301,650     1,301,650  $0.71300(7)
Class A Common Shares  2022  1,190,500     1,190,500  $0.26300(8)
Class B Common Shares  2022  1,864,320     1,864,320  $0.26300(8)
Class A Common Shares  2022  572,595     575,595  $0.29100(9)
Class B Common Shares  2022  799,676     799,676  $0.71300(10)
Warrants  2021-2022     1,092,196  1,092,196  $0.71300(11)
Warrants  2022     93,500  93,500  $0.01000(12)
Warrants  2022     103,000  103,000  $1.00000(13)
Outstanding Stock Options  2022     2,550,010  2,550,101  $0.01000(1)
Class B Common Shares  2023  932,071     932,071  $1.00000(15)
Total Common Share Equivalents     40,463,412  11,271,436  51,734,848    
Investors in this offering, assuming $29,008,084 raised, including bonus shares       25,000,000  25,000,000  $1.46(16)
Total after inclusion of this offering     40,463,412  36,271,436  76,734,848    

______________________

(1) Class A Common Shares issued for $0.00001 per share (equal to CDN$0.00001 per share) to Founder, for 21,000,000 shares. The share price is presented on the date of closing at the exchange rate on May 6, 2009 of CDN$1.1760 for every $1.00.
   
(2) Class A Common Shares issued for $0.0936 per share (equal to CDN$1.00 per share) in a private placement, for 4,500,000 shares. The share price is presented on the date of first closing at the exchange rate on July 7, 2014 of CDN$1.0684 for every $1.00.
   
(3) Assumes exercise of all outstanding issued options. Stock option strike price is $0.07519 per Class B Common Share (equal to CDN$1.00 per share). The strike price is presented at the exchange rate fixed in this offering of CDN$1.33 for every $1.00.
   
(4) Class A Common Shares issued for the exercise of warrants with a strike price of $0.00008 per share (equal to CDN$0.00001 per share), for 700,000 shares. The share price is presented at the exchange rate on June 18, 2018 of CDN$1.3311 for every $1.00.
   
(5) The company issued convertible securities in 2015 through 2019, which were converted into 7,602,600 Class A Common Shares in 2018 and 2019, for a weighted-average share price of $0.34263 per share (equal to CDN$0.45568 per share). The share price is presented on the date of note conversion into equity, at the average exchange rate on June 20, 2018, September 23, 2019, and December 7, 2019 of CDN$1.3299 for every $1.00.

 

 

 

 5 

 

 

(6) In 2018 through 2019, the company issued several warrants with a weighted-average strike price of $0.28571 (equal to CDN$0.38 per warrant), with maturity dates that ranged from 5 to 10 years. The strike price is presented at the exchange rate fixed in this offering of CDN$1.27 for every $1.00.
   
(7) Class B Common Shares issued for $0.713 (equal to CDN$0.948) via the 2021 Regulation A Offering (as defined below) and concurrent Canadian Offering, for 1,301,650 shares. The share price is presented, at an exchange rate of CDN$1.33 for every $1.00.
   
(8) The company issued convertible securities in 2017 through 2019, which converted into 1,190,500 Class A Common Shares and 1,864,320 Class B Common Shares for a weighted-average share price of $0.263 per share (equal to CDN$0.334). The share price is presented on the date of note conversion into equity, at an exchange rate on February 22, 2022 of CDN$1.27 for every $1.00.
   
(9) Class A Common Shares issued at a price of $0.291 per share (equal to CDN$0.370 per share) pursuant to the execution of Participation Rights held by convertible security holders, for 572,595 shares. The Participation Rights permitted the holders to invest additional equity at the same share price that their notes converted. The share price is presented on the date of note conversion into equity, at an exchange rate on February 22, 2022 of CDN$1.27 for every $1.00.
   

(10)

 

Class B Common Shares issued at a price of $0.713 per share (equal to CDN$0.948 per share) in a private placement, for 799,676 shares. The share price is presented, at an exchange rate of CDN$1.33 for every $1.00, fixed to the Offering Memorandum (see note 7).
   

(11)

 

Warrants issued with a strike price of $0.713 (equal to CDN$0.948 per warrant), with maturity date between 10 to 20 years. The strike price is presented at the exchange rate of CDN$1.33 for every $1.00. (see note 7 above). A total of 1,092,196 warrants issued.
   
(12) Warrants issued with a strike price of $0.01, with maturity date of 20 years. A total of 93,500 warrants issued.
   
(13) Warrants issued with a strike price of $1.00, with maturity date between 2 and 20 years. A total of 105,000 warrants issued.
   
(14) Assumes exercise of all outstanding issued options. Stock option strike price is $0.10 per Class B Common Share.
   
(15)

Class B Common Shares issued at a price of $1.00, comprising of718,051 shares sold via the 2022 Regulation A Offering and 214,020 shares sold via a concurrent 2022 Canadian Offering through June 30, 2023. Does not include 673,168 Class B Common Shares issued subsequent to June 30, 2023 and through August 31, 2023 at a price of $1.00 and 1,185,227 Class B Common Shares issued subsequent to August 31, 2023 at a price of $1.25 per share.

   
(16) Assumes that 1,391,219 shares were sold at $1.00 per share through January 31, 2024, 1,185,227  shares were sold at $1.25 per share through January 31, 2024, that the remaining shares are sold at $1.50 per share and that this offering is fully-subscribed.

 

In the last year, the officers, directors and affiliated persons have not purchased any Common Shares in the company.

 

 

 

 6 

 

 

Page 16 – Use of Proceeds

 

USE OF PROCEEDS TO ISSUER

 

The net proceeds of a fully subscribed offering to the issuer will be approximately $22,230,000, after deducting the estimated offering expenses of approximately $6,770,000.

 

The following table sets forth the company’s planned use of the net proceeds under various funding scenarios:

 

   25% of Maximum Offering Amount   50% of Maximum Offering Amount   75% of Maximum Offering Amount   Maximum Offering Amount 
Gross Offering Proceeds  $7,252,021   $14,504,042   $21,756,063   $29,008,084 
Less:                    
Estimated Offering Expenses   1,710,383    3,395,766    5,081,149    6,766,532 
Estimated Net Offering Proceeds  $5,541,638   $11,108,276   $16,674,914   $22,241,552 
                     
Principal Uses of Net Proceeds                    
Sales and Marketing  $925,000   $1,850,000   $2,775,000   $3,700,000 
Inventory & Shipping   925,000    1,850,000    2,775,000    3,700,000 
Legal & Accounting   250,000    500,000    750,000    1,000,000 
Operations   250,000    500,000    750,000    1,000,000 
Research & Development   1,825,000    3,650,000    5,475,000    7,300,000 
Miscellaneous & Contingency   1,366,638    2,758,276    4,149,914    5,541,552 
Total Use of Proceeds  $5,541,638   $11,108,276   $16,674,914   $22,241,552 

 

Because the offering is a “best efforts” offering, we may close the offering without sufficient funds for all the intended purposes set out above, or even to cover the costs of this offering.

 

The company reserves the right to change the above use of proceeds if management believes it is in the best interests of the company.

 

 

 

 7 

 

 

Page 34 – PLAN OF DISTRIBUTION:

 

PLAN OF DISTRIBUTION

 

The company is offering up to 20,000,000 Class B Common Shares, plus up to 5 million Class B Common Shares eligible to be issued as Bonus Shares, as described in this Offering Circular.

 

DealMaker Securities LLC (the “Broker”), a broker-dealer registered with the Commission and a member of FINRA, has been engaged to provide the following administrative, consulting and compliance related functions, but not for underwriting or placement agent services:

 

  · Reviewing investor information, including identity verification, performing AML (Anti-Money Laundering) and other compliance background checks, and providing issuer with information on an investor in order for issuer to determine whether to accept such investor into the Offering;
  · If necessary, discussions with the issuer regarding additional information or clarification on an issuer-invited investor;
  · Coordinating with third party agents and vendors in connection with performance of services;
  · Reviewing each investor’s subscription agreement to confirm such investor’s participation in the offering and provide a recommendation to the company whether or not to accept the subscription agreement for the investor’s participation;
  · Contacting and/or notifying the company, if needed, to gather additional information or clarification on an investor;
  · Providing a dedicated account manager;
  · Providing ongoing advice to Issuer on compliance of marketing material and other communications with the public, including with respect to applicable legal standards and requirements;
  · Consulting with Issuer regarding any material changes to the Form 1A which may require an amended filing; and
  · Reviewing third party provider work-product with respect to compliance with applicable rules and regulations.

 

Such services shall not include providing any investment advice or any investment recommendations to any investor.

 

Broker will receive a cash commission equal to one percent (1%) of the amount raised in the Offering. Additionally, the Broker has received $10,000 in advance for accountable expenses prior to the commencement of the Offering.

The company has also engaged affiliates of the Broker to provide services with respect to the Offering.

 

·Novation Solutions Inc. O/A DealMaker (“DealMaker”) has been engaged to create and maintain the online subscription processing platform for the Offering.
·DealMaker Reach LLC (“Reach”) has been engaged to provide consulting services regarding the management of advertising in various third-party media platforms.

 

Reach was engaged by the company after the Offering’s commencement. The marketing fees associated with the management of advertising in third-party publications are determined on a case-by-case basis, but shall not exceed $30,000.

 

DealMaker is providing services by supporting the Offering on the DealMaker.tech software with fully-automated tracking, signing, and reconciliation of investment transactions, and a full analytics suite to track the offering and manage investors. A monthly fee of $1,250/month is being charged for these services along with transaction and payment fees defined below. The monthly fees will not exceed $15,000.

 

 

 

 8 

 

 

Transaction fees related to the Offering:

i. General

1. $15 per electronic signature executed on DealMaker platform

2. $15 per payment reconciled via DealMaker platform **

ii. Payment Processing Fees

1. Secure Bank-to-Bank Payments (USD) - 2.00%

2. Credit Card Processing - 4.50%

3. Express Wires - 1.00%

4. Per Investor Refund Fee - $50.00

5. Failed Payment Fee -- $5.00

6. Reconciliation Report - $250

iii. AML Searches (required for Reg A offerings)

1. AML Search (individual) $2.50

2. AML Search (corporate) $25.00

 

The above fees to be collected by DealMaker are subject to maximum fees associated with transactions that are conducted exclusively through DealMaker.

 

OpenDeal Broker is also a participating member in the distribution of the shares in the Offering. For its services, and the shares it sells, it will receive a commission equal to six percent (6%) of the amount raised by it in the Offering. All transactions executed by OpenDeal Broker would avoid the transaction fees associated with DealMaker described above.

 

Broker, OpenDeal Broker, and Broker’s affiliates will bill fees up to a maximum of 7% of the offering proceeds on a monthly basis to support the offering once the Commission has qualified the offering statement and this offering commences.

 

Persons who desire information about the offering may find it at https://invest.helloryse.com. This Offering Circular will be furnished to prospective investors via download 24 hours per day, 7 days per week on the https://invest.helloryse.com website.

 

The company will also publicly market the offering using general solicitation through methods that include emails to potential investors, online advertisements, and press releases. We will use the website www.helloryse.com and other social media to provide notification of the offering. Persons who desire information will be directed to a landing page on www.helloryse.com.

 

The Class B Common Shares sold under this offering have not been qualified for distribution by prospectus in Canada and may not be offered, sold or re-sold in Canada or to a Canadian purchaser except pursuant to a Canadian prospectus or a prospectus exemption existing under Canadian securities laws.

 

The following table shows the total discounts and commissions payable to Broker in connection with this offering by the company:

 

   Per Share   Total 
Public offering price*  $1.500   $29,008,084.00 
           
Underwriting Compensation**  $0.105   $1,254,886.31 
           
Proceeds, before expenses  $1.395   $27,753,197.69 

 

*As of January 31, 2024, the company has sold (a) 1,391,219 Class B Common Shares at a price of $1.00 per share for proceeds of $1,391,219 and (b) 1,185,227 Class B Common Shares at a price of $1.25 per share for proceeds of $1,481,534, not including commissions or expenses. Total public offering price assumes the remaining shares are sold at $1.50.

** Includes up to $175,320.54 that may be issued as equity to OpenDeal Broker.

 

 

 

 9