XML 66 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Summary of Net Loss Before Income Taxes

Net loss before income taxes consisted of the following (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Domestic

 

$

(510,359

)

 

$

(331,843

)

 

$

(157,761

)

Foreign

 

 

(46,334

)

 

 

255

 

 

 

38

 

Total net loss before income taxes

 

$

(556,693

)

 

$

(331,588

)

 

$

(157,723

)

Summary of Current and Deferred Income Tax Expense (Benefit) of Provision for Income Taxes for Federal, State and Foreign Jurisdictions

The current and deferred income tax expense (benefit) of the provision for income taxes for federal, state and foreign jurisdictions are as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

 

State

 

 

 

 

 

 

 

 

 

Foreign

 

 

296

 

 

 

59

 

 

 

48

 

Total current tax expense (benefit)

 

$

296

 

 

$

59

 

 

$

48

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(33,609

)

 

 

 

 

 

 

State

 

 

(4,998

)

 

 

 

 

 

 

Foreign

 

 

(6,261

)

 

 

 

 

 

 

Total deferred tax expense (benefit)

 

$

(44,868

)

 

$

 

 

$

 

Total tax expense (benefit)

 

$

(44,572

)

 

$

59

 

 

$

48

 

 

Summary of reconciliation of U.S. statutory tax rate and effective tax rate

The following table reconciles the U.S. statutory tax rate to the Company's effective tax rate for the year ended December 31, 2025 (in thousands, except for percentages):

 

 

Year Ended December 31, 2025

 

U.S. federal statutory income tax rate

 

$

(116,803

)

 

 

21.0

%

State and local income taxes, net of federal income tax effect(1)

 

 

(4,998

)

 

 

0.9

%

Foreign tax effects

 

 

2,992

 

 

 

(0.5

)%

Tax credits

 

 

 

 

 

 

Research and development tax credits

 

 

(18,978

)

 

 

3.4

%

Changes in valuation allowances

 

 

98,072

 

 

 

(17.5

)%

Nontaxable or nondeductible items

 

 

 

 

 

 

Share-based payment awards

 

 

(40,383

)

 

 

7.3

%

Executive compensation

 

 

32,227

 

 

 

(5.8

)%

Transactions costs

 

 

16,390

 

 

 

(3.0

)%

Warrant (gain) loss

 

 

(14,009

)

 

 

2.5

%

Other

 

 

918

 

 

 

(0.2

)%

Effective income tax rate

 

$

(44,572

)

 

 

8.1

%

 

(1)
State taxes in California, Maryland, and New York made up the majority of the tax effect in this category.

The following table reconciles the U.S. statutory tax rate to the Company's effective tax rate for the years ended December 31, 2024 and 2023:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

U.S. federal statutory income tax rate

 

 

21.0

%

 

 

21.0

%

State and local income taxes

 

 

3.2

%

 

 

4.5

%

R&D tax credits

 

 

5.3

%

 

 

3.1

%

Compensation

 

 

0.7

%

 

 

2.6

%

Warrant (gain) loss

 

 

(7.4

)%

 

 

(2.5

)%

Change in tax rates

 

 

0.0

%

 

 

(0.4

)%

Provision to return and deferred tax adjustments

 

 

0.1

%

 

 

(0.2

)%

Valuation allowance

 

 

(22.9

)%

 

 

(28.0

)%

Other

 

 

0.0

%

 

 

(0.1

)%

Effective tax rate

 

 

0.0

%

 

 

0.0

%

 

Summary of net deferred tax assets Significant components of the Company’s deferred tax assets and liabilities are as follows (in thousands):

 

 

 

December 31,

 

 

December 31,

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Accrued bonus

 

$

7,784

 

 

$

2,036

 

Unearned revenue

 

 

167

 

 

 

158

 

Stock-based compensation

 

 

26,654

 

 

 

9,793

 

Depreciation and amortization

 

 

5,001

 

 

 

3,109

 

Capitalized R&D costs

 

 

142,083

 

 

 

62,939

 

Lease liabilities

 

 

7,163

 

 

 

4,483

 

R&D credit carryforwards

 

 

62,606

 

 

 

29,800

 

Net operating loss carryforwards

 

 

191,698

 

 

 

56,204

 

Other

 

 

4,988

 

 

 

677

 

Gross deferred tax assets

 

$

448,144

 

 

$

169,199

 

Valuation allowance

 

 

(352,013

)

 

 

(166,287

)

Total deferred tax assets

 

$

96,131

 

 

$

2,912

 

Deferred tax liabilities:

 

 

 

 

 

 

Right of use assets

 

 

(5,243

)

 

 

(2,386

)

Intangible assets

 

 

(174,484

)

 

 

 

Other

 

 

(1,548

)

 

 

(526

)

Total deferred tax liabilities

 

$

(181,275

)

 

$

(2,912

)

Net deferred tax assets (liabilities)

 

$

(85,144

)

 

$

 

Summary of valuation allowance against its gross deferred tax assets

The following table summarizes the activity in the Company’s valuation allowance against its gross deferred tax assets (in thousands):

 

 

2025

 

 

2024

 

 

2023

 

Beginning balance

 

$

166,287

 

 

$

90,963

 

 

$

48,212

 

Increases to income tax expense

 

 

160,062

 

 

 

75,780

 

 

 

44,123

 

Charged (credited) to other balance sheet accounts

 

 

64,270

 

 

 

(456

)

 

 

(1,372

)

Decreases to income tax expense

 

 

(38,606

)

 

 

 

 

 

 

Ending balance

 

$

352,013

 

 

$

166,287

 

 

$

90,963