XML 43 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of the Stock Option Activity

The stock option activity is summarized in the following table:

 

 

Number of
Option
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value
(in millions)

 

Outstanding as of December 31, 2023

 

 

21,664,377

 

 

$

2.26

 

 

 

 

 

 

 

Granted

 

 

52,640

 

 

 

11.24

 

 

 

 

 

 

 

Exercised

 

 

(1,542,328

)

 

 

0.97

 

 

 

 

 

 

 

Cancelled/ Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

20,174,689

 

 

$

2.38

 

 

 

6.17

 

 

$

157.09

 

Exercisable as of March 31, 2024

 

 

14,582,299

 

 

$

1.57

 

 

 

5.70

 

 

$

124.52

 

Exercisable and expected to vest as of March 31, 2024

 

 

20,174,689

 

 

$

2.38

 

 

 

6.17

 

 

$

157.09

 

Summary of restricted stock unit ("RSU") activity

The RSU activity is summarized in the following table:

 

 

Number of
RSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Fair Value
(in millions)

 

Outstanding as of December 31, 2023

 

 

15,107,535

 

 

$

8.90

 

 

 

 

 

 

 

Granted

 

 

4,860,915

 

 

 

10.41

 

 

 

 

 

 

 

Vested

 

 

(2,741,447

)

 

 

8.71

 

 

 

 

 

 

 

Forfeited

 

 

(187,174

)

 

 

6.55

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

17,039,829

 

 

$

9.39

 

 

 

2.96

 

 

$

170.23

 

Expected to vest after March 31, 2024

 

 

16,998,829

 

 

$

9.38

 

 

 

2.96

 

 

$

169.82

 

Summary of Performance Share Unit ("PSU") Activity Based on Awards at Target

The PSU activity is summarized in the following table, based on awards at target:

 

 

Number of
PSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Fair Value
(in millions)

 

Outstanding as of December 31, 2023

 

 

4,307,833

 

 

$

15.75

 

 

 

 

 

 

 

Forfeited

 

 

(500,597

)

 

 

15.56

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

3,807,236

 

 

$

15.78

 

 

 

2.92

 

 

$

38.03

 

Expected to vest after March 31, 2024(1)

 

 

5,710,854

 

 

$

15.09

 

 

 

2.92

 

 

$

57.05

 

(1)
Represents the number of PSUs expected to vest, which may exceed the target number of shares, based on the Company's probability assessment of expected performance during the performance period.
Summary of Stock-based Compensation Expenses for Stock Options and Unvested Common Stock

Total stock-based compensation expense for stock option awards, RSUs, and PSUs, which are included in the condensed consolidated financial statements, is as follows (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

2024

 

 

2023

 

Cost of revenue

 

$

1,005

 

 

$

349

 

Research and development

 

 

12,366

 

 

 

5,280

 

Sales and marketing

 

 

2,775

 

 

 

764

 

General and administrative

 

 

5,915

 

 

 

3,875

 

Stock-based compensation, net of amounts capitalized

 

$

22,061

 

 

$

10,268

 

Capitalized stock-based compensation—Intangibles and fixed assets

 

 

1,598

 

 

 

619

 

Total stock-based compensation

 

$

23,659

 

 

$

10,887

 

 

Summary of Unrecognized Stock-Based Compensation

A summary of the Company's remaining unrecognized compensation expense and the weighted-average remaining amortization period as of March 31, 2024, related to its non-vested RSUs, PSUs, and stock option awards is presented below (in millions, except time period amounts):

 

 

 

Unrecognized
Expense

 

 

Weighted-
Average
Amortization
Period (Years)

 

Restricted stock units

 

$

147.5

 

 

 

3.1

 

Performance-based restricted stock units

 

 

71.0

 

 

 

2.9

 

Stock options

 

 

23.6

 

 

 

2.0

 

Stock Options [Member]  
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of Share Based Payment Award Stock Options Valuation Assumptions

The assumptions used to estimate the fair value of stock options granted are as follows:

 

 

Three Months Ended
March 31,

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.31

%

 

 

%

Expected term (in years)

 

 

6.00

 

 

 

 

Expected volatility

 

 

79.33

%

 

 

%

Dividend yield

 

 

%

 

 

%