XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 9 — FAIR VALUE MEASUREMENTS

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

  Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
     
  Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
     
  Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

 

At September 30, 2022 assets held in the Trust Account were comprised of $230,682,837 in a money market fund. At December 31, 2021, assets held in the Trust Account were comprised of $230,092,305 in a money market fund. During the three and nine months ended September 30, 2022 the Company withdrew $282,000 and $452,000, respectively of interest income from the Trust Account in order to satisfy tax obligations related to the earnings of the Trust Account. During the three and nine months ended September 30, 2021, the Company did not withdraw any interest or dividend income from the Trust Account.

 

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021, and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value. The fair value of securities at September 30, 2022 are as follows:

 

      September 30, 2022
   Security  Level  Fair Value 
Assets  Money market funds  1  $230,682,837 
Liabilities  Private warrants  2  $68,000 

  

The fair value of securities at December 31, 2021 are as follows:

 

      December 31, 2021
   Security  Level  Fair Value 
Assets  Money market funds  1  $230,092,305 
Liabilities  Private warrants  3  $2,856,000 

 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There were no transfers during the three and nine months ended September 30, 2021. The private warrants transferred from Level 3 to Level 2 measurement during the three and nice months ended September 30, 2022.

 

The Private Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the Company’s condensed balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the condensed statement of operations.

 

Fair Value Measurement

 

The Private Warrants are measured at fair value on a recurring basis, using a Black-Scholes Model and are considered Level 3 liabilities with inherent uncertainties involved. If factors or assumptions change, the estimated fair values could be materially different. For the periods prior to September 30, 2022, the Private Warrants were valued using a Black-Scholes Model, which is considered to be a Level 3 fair value measurement. For September 30, 2022, the fair value of the Private Warrants is measured based on the listed market price of the public warrants. The key inputs into the Black-Scholes Model for the Private Warrants were as follows:

 

      December 31,
2021
 
Risk-free interest rate       1.31 %
Expected term (years)       5  
Expected volatility       13.0 %
Exercise price     $ 11.50  
Stock price     $ 9.82  
Dividend yield       0.0 %

 

The following tables present the changes in the fair value of warrant liability for the three and nine months ended September 30, 2022 and 2021:

 

   Warrant
Liability
 
Fair value as of January 1, 2022  $2,856,000 
Change in fair value of warrant liability   (1,768,000)
Fair value as of March 31, 2022   1,088,000 
Change in fair value of warrant liability   (680,000)
Fair value as of June 30, 2022   408,000 
Change in fair value of warrant liability   (340,000)
Fair value as of September 30, 2022  $68,000 

 

   Warrant
Liability
 
Fair value as of January 1, 2021  $5,780,000 
Change in fair value of warrant liability   (68,000)
Fair value as of March 31, 2021   5,712,000 
Change in fair value of warrant liability   (748,000)
Fair value as of June 30, 2021   4,964,000 
Change in fair value of warrant liability   (1,428,000)
Fair value as of September 30, 2021  $3,536,000