XML 78 R46.htm IDEA: XBRL DOCUMENT v3.25.3
INCOME TAX (Tables)
9 Months Ended
Sep. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Federal Statutory Income Tax Rate to the Effective Income tax Rate
A reconciliation of income tax expense (benefit) at the US federal statutory income tax rate and the income tax provision in the financial statements is as follows:
December 31,
20242023
Expected income tax benefit at the federal statutory rate21.0 %21.0 %
State and local taxes, net of federal benefit7.7 8.4 
Non-deductible items and other(0.4)(12.1)
Research and development credits(1.7)1.1 
Change in valuation allowance(26.4)(18.4)
Other(0.3)— 
Total— %— %
Schedule of Deferred Tax Assets
The principal components of the Company’s deferred tax assets and liabilities are as follows:
December 31,
20242023
Deferred tax assets:
Federal and state net operating loss carryforwards$14,537 $12,848 
Share based compensation200 166 
Accruals and other94 255 
Capitalized research and development costs1,846 1,099 
Research and development tax credits— 153 
Depreciation - Federal— 
Amortization - Federal— 
Gross deferred tax assets$16,684 $14,521 
Less: deferred tax liabilities— — 
Less: valuation allowance(16,684)(14,521)
Net deferred tax assets$— $—