XML 35 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022   646    
Beginning balance at Dec. 31, 2022 $ (1,625) $ 0 $ 16,871 $ (18,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation expense 388   388  
Restricted stock vesting (in shares)   106    
Warrant issuance 532   532  
Warrant exercise (in shares)   1,028    
Warrant exercise 12   12  
Issuance of common stock in pre-closing financing (in shares)   785    
Issuance of common stock in pre-closing financing 11,721   11,721  
Issuance of common stock for settlement of bridge note (in shares)   35    
Issuance of common stock for settlement of bridge note 3,333   3,333  
Issuance of common stock for reverse recapitalization expenses (in shares)   19    
Issuance of common stock for reverse recapitalization expenses 1,875   1,875  
Issuance of common stock to Vallon stockholders in reverse recapitalization (in shares)   290    
Issuance of common stock to Vallon stockholders in reverse recapitalization (2,940)   (2,940)  
Net loss $ (13,037)     (13,037)
Ending balance (in shares) at Dec. 31, 2023 2,909 2,909    
Ending balance at Dec. 31, 2023 $ 259 $ 0 31,792 (31,533)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation expense 148   148  
Fractional share adjustment (in shares)   (12)    
Issuance of common stock (in shares)   330,642    
Issuance of common stock 11,166 $ 0 11,166  
Warrant exercise (in shares)   191,946    
Warrant exercise 666   666  
Net loss $ (8,207)     (8,207)
Ending balance (in shares) at Dec. 31, 2024 525,485 525,485    
Ending balance at Dec. 31, 2024 $ 4,032 $ 0 $ 43,772 $ (39,740)