XML 42 R9.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - 10K - USD ($)
$ in Thousands
Total
Convertible promissory notes
Bridge promissory note
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Convertible promissory notes
Additional Paid-in Capital
Bridge promissory note
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021 85              
Beginning balance at Dec. 31, 2021 $ 124              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Redemption of redeemable common stock (in shares) (85)              
Redemption of redeemable common stock $ (124)              
Ending balance (in shares) at Dec. 31, 2022 0              
Ending balance at Dec. 31, 2022 $ 0              
Beginning balance (in shares) at Dec. 31, 2021       9,357        
Beginning balance at Dec. 31, 2021 (4,848)     $ 0 $ 10,431     $ (15,279)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense 25       25      
Issuance of warrants and non-contingent beneficial conversion feature in connection with convertible promissory note 60       60      
Warrant issuance   $ 30 $ 571     $ 30 $ 571  
Conversion of convertible promissory note (in shares)       1,705        
Conversion of convertible promissory note 5,337       5,337      
Restricted stock awards issued in satisfaction of accrued compensation 417       417      
Redemption of redeemable common stock (in shares)       (85)        
Redemption of redeemable common stock 0       0      
Restricted stock vesting (in shares)       10        
Net loss $ (3,217)             (3,217)
Ending balance (in shares) at Dec. 31, 2022 10,987     10,987        
Ending balance at Dec. 31, 2022 $ (1,625)     $ 0 16,871     (18,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense 13       13      
Warrant issuance 532       532      
Restricted stock vesting (in shares)       5        
Net loss (2,150)             (2,150)
Ending balance (in shares) at Mar. 31, 2023       10,992        
Ending balance at Mar. 31, 2023 $ (3,230)     $ 0 17,416     (20,646)
Beginning balance (in shares) at Dec. 31, 2022 0              
Beginning balance at Dec. 31, 2022 $ 0              
Ending balance (in shares) at Dec. 31, 2023 0              
Ending balance at Dec. 31, 2023 $ 0              
Beginning balance (in shares) at Dec. 31, 2022 10,987     10,987        
Beginning balance at Dec. 31, 2022 $ (1,625)     $ 0 16,871     (18,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense 388       388      
Warrant issuance 532       532      
Restricted stock vesting (in shares)       1,807        
Warrant exercise (in shares)       17,658        
Warrant exercise 12       12      
Issuance of common stock in pre-closing financing (in shares)       13,350        
Issuance of common stock in pre-closing financing 11,721       11,721      
Issuance of common stock for settlement of bridge note (in shares)       596        
Issuance of common stock for settlement of bridge note 3,333       3,333      
Issuance of common stock for reverse recapitalization expenses (in shares)       335        
Issuance of common stock for reverse recapitalization expenses 1,875       1,875      
Issuance of common stock to Vallon stockholders in reverse recapitalization (in shares)       4,930        
Issuance of common stock to Vallon stockholders in reverse recapitalization (2,940)       (2,940)      
Net loss $ (13,037)             (13,037)
Ending balance (in shares) at Dec. 31, 2023 49,663     49,663        
Ending balance at Dec. 31, 2023 $ 259     $ 0 31,792     (31,533)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense 37       37      
Net loss $ (1,887)             (1,887)
Ending balance (in shares) at Mar. 31, 2024 245,875     245,875        
Ending balance at Mar. 31, 2024 $ 2,798     $ 0 $ 36,218     $ (33,420)