XML 107 R81.htm IDEA: XBRL DOCUMENT v3.23.4
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Liabilities Measured on Recurring Basis
The following table presents, for each of the fair value hierarchy levels required under ASC 820, the Company’s liabilities that are measured at fair value on a recurring basis at September 30, 2023:
Quoted Prices in Active Markets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Other Unobservable Inputs
(Level 3)
Liabilities:
Warrant liability$— $— $18 
Total liabilities
$— $— $18 
Schedule of the Changes is the Fair Value
The following table presents the changes in the fair value of the Level 3 liability:
Warrant Liability
Fair value as of December 31, 2022$185 
Change in valuation(167)
Fair value as of September 30, 2023
$18 
Schedule of the Fair Value of the Warrants
The Black-Scholes valuation model was used to estimate the fair value of the warrants with the following weighted-average assumptions:
September 30, 2023December 31, 2022
Volatility167.7 %139.9 %
Expected term in years2.5 2.5 
Dividend rate0.0 %0.0 %
Risk-free interest rate4.92 %4.32 %
The Black-Scholes option-pricing model was used to estimate the fair value of the Equity Warrants, the Exchange Warrants and the Advisor Warrants with the following weighted-average assumptions:
Volatility167.6 %
Expected term in years1.69
Dividend rate0.0 %
Risk-free interest rate4.37 %