XML 36 R10.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Ending balance (in shares) at Dec. 31, 2021 7,816      
Ending balance at Dec. 31, 2021 $ 124      
Ending balance (in shares) at Dec. 31, 2021   851,419    
Ending balance at Dec. 31, 2021 $ (4,848) $ 0 $ 10,430 $ (15,278)
Ending balance (in shares) at Mar. 31, 2022 7,816      
Ending balance at Mar. 31, 2022 $ 124      
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (302)     (302)
Ending balance (in shares) at Mar. 31, 2022   851,419    
Ending balance at Mar. 31, 2022 $ (5,150) $ 0 10,430 (15,580)
Beginning balance (in shares) at Dec. 31, 2021 7,816      
Beginning balance at Dec. 31, 2021 $ 124      
Ending balance (in shares) at Sep. 30, 2022 7,816      
Ending balance at Sep. 30, 2022 $ 124      
Beginning balance (in shares) at Dec. 31, 2021   851,419    
Beginning balance at Dec. 31, 2021 (4,848) $ 0 10,430 (15,278)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (948)      
Ending balance (in shares) at Sep. 30, 2022   851,419    
Ending balance at Sep. 30, 2022 $ (5,706) $ 0 10,520 (16,226)
Beginning balance (in shares) at Dec. 31, 2021 7,816      
Beginning balance at Dec. 31, 2021 $ 124      
Beginning balance (in shares) at Dec. 31, 2021   851,419    
Beginning balance at Dec. 31, 2021 $ (4,848) $ 0 10,430 (15,278)
Ending balance (in shares) at Dec. 31, 2022 999,748 999,748    
Ending balance at Dec. 31, 2022 $ (1,625) $ 0 16,871 (18,496)
Beginning balance (in shares) at Mar. 31, 2022 7,816      
Beginning balance at Mar. 31, 2022 $ 124      
Ending balance (in shares) at Jun. 30, 2022 7,816      
Ending balance at Jun. 30, 2022 $ 124      
Beginning balance (in shares) at Mar. 31, 2022   851,419    
Beginning balance at Mar. 31, 2022 (5,150) $ 0 10,430 (15,580)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (295)     (295)
Ending balance (in shares) at Jun. 30, 2022   851,419    
Ending balance at Jun. 30, 2022 $ (5,445) $ 0 10,430 (15,875)
Ending balance (in shares) at Sep. 30, 2022 7,816      
Ending balance at Sep. 30, 2022 $ 124      
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of warrants and non-contingent beneficial ownership feature in connection with convertible promissory note 60   60  
Warrant issuance 30   30  
Net loss (351)     (351)
Ending balance (in shares) at Sep. 30, 2022   851,419    
Ending balance at Sep. 30, 2022 $ (5,706) $ 0 10,520 (16,226)
Beginning balance (in shares) at Dec. 31, 2022 999,748 999,748    
Beginning balance at Dec. 31, 2022 $ (1,625) $ 0 16,871 (18,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation 13   13  
Vesting of restricted stock (in shares)   467    
Warrant issuance 532   532  
Net loss (2,150)     (2,150)
Ending balance (in shares) at Mar. 31, 2023   1,000,215    
Ending balance at Mar. 31, 2023 $ (3,230) $ 0 17,416 (20,646)
Beginning balance (in shares) at Dec. 31, 2022 999,748 999,748    
Beginning balance at Dec. 31, 2022 $ (1,625) $ 0 16,871 (18,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss $ (11,033)      
Ending balance (in shares) at Sep. 30, 2023 2,956,354 2,956,354    
Ending balance at Sep. 30, 2023 $ 2,227 $ 0 31,756 (29,529)
Beginning balance (in shares) at Mar. 31, 2023   1,000,215    
Beginning balance at Mar. 31, 2023 (3,230) $ 0 17,416 (20,646)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation 13   13  
Vesting of restricted stock (in shares)   164,038    
Warrant exercise (in shares)   43,682    
Warrant exercise 12   12  
Issuance of common stock in pre-closing financing (in shares)   1,214,912    
Issuance of common stock in pre-closing financing 11,721   11,721  
Issuance of common stock for settlement of bridge note (in shares)   54,298    
Issuance of common stock for settlement of bridge note 3,333   3,333  
Issuance of common stock for reverse recapitalization expenses (in shares)   30,542    
Issuance of common stock for reverse recapitalization expenses 1,875   1,875  
Issuance of common stock to Vallon stockholders in reverse recapitalization (in shares)   448,667    
Issuance of common stock to Vallon stockholders in reverse recapitalization (2,940)   (2,940)  
Net loss (6,746)     (6,746)
Ending balance (in shares) at Jun. 30, 2023   2,956,354    
Ending balance at Jun. 30, 2023 4,038 $ 0 31,430 (27,392)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation 326   326  
Net loss $ (2,137)     (2,137)
Ending balance (in shares) at Sep. 30, 2023 2,956,354 2,956,354    
Ending balance at Sep. 30, 2023 $ 2,227 $ 0 $ 31,756 $ (29,529)