XML 38 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net loss $ (7,024) $ (9,303)
Adjustments to reconcile net loss to cash used in operating activities:    
Amortization of finance lease right-of-use asset 206 73
Amortization of marketable securities premiums 28 32
Stock-based compensation expense 99 626
Revaluation of derivative liability 0 89
Change in fair value of warrant liability (384) 0
Loss on warrant conversion 506 0
Forgiveness of PPP note 0 (61)
Non-cash interest, depreciation and other expense 0 12
Change in operating assets and liabilities:    
Prepaid expenses and other current assets 248 (55)
Accounts payable (95) (308)
Accrued expenses (719) 583
Cash used in operating activities (7,135) (8,312)
Investing activities:    
Purchase of marketable securities (640) (3,842)
Sale of marketable securities 4,422 0
Cash used in investing activities 3,782 (3,842)
Financing activities:    
Proceeds from common stock issuance, net of offering expenses 3,447 15,104
Proceeds from issuance of warrants 0 399
Proceeds from convertible notes 0 350
Payment of finance lease liability (15) (106)
Cash provided by (used in) financing activities 3,432 15,747
Net increase (decrease) in cash and cash equivalents 79 3,593
Cash and cash equivalents at beginning of period 3,702 109
Cash and cash equivalents at end of period 3,781 3,702
Supplemental disclosure of cash flow information:    
Cash paid for interest 21 29
Non-cash financing activities:    
Conversion of convertible notes to common stock 0 350
Non-cash exercise of warrants 782 0
Finance lease liability costs included in accounts payable $ 154 $ 0