XML 37 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning Balance, shares (in shares) at Dec. 31, 2020   4,506,216      
Beginning Balance at Dec. 31, 2020 $ (1,454) $ 0 $ 11,145 $ 0 $ (12,599)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock for convertible notes (in shares)   54,906      
Issuance of common stock for convertible notes 439   439    
Issuance of common stock for IPO, net of issuance expenses (in shares)   2,250,000      
Issuance of common stock for IPO, net of issuance expenses 15,104   15,104    
Issuance of common stock for services (in shares)   1,714      
Issuance of common stock for services 9   9    
Issuance of Underwriters Warrants 399   399    
Stock-based compensation expense 626   626    
Unrealized loss on marketable securities, available-for-sale (2)     (2)  
Net loss $ (9,303)       (9,303)
Ending Balance, shares (in shares) at Dec. 31, 2021 6,812,836 6,812,836      
Ending Balance at Dec. 31, 2021 $ 5,818 $ 0 27,722 (2) (21,902)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock for IPO, net of issuance expenses (in shares)   3,700,000      
Issuance of common stock for IPO, net of issuance expenses 2,161 $ 1 2,160    
Issuance of common stock upon warrant exercise (in shares)   2,960,000      
Issuance of common stock upon warrant exercise 1,286   1,286    
Vesting of restricted stock (in shares)   9,506      
Stock-based compensation expense 99   99    
Unrealized loss on marketable securities, available-for-sale 2     2  
Net loss $ (7,024)       (7,024)
Ending Balance, shares (in shares) at Dec. 31, 2022 13,482,342 13,482,342      
Ending Balance at Dec. 31, 2022 $ 2,342 $ 1 $ 31,267 $ 0 $ (28,926)