XML 41 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net loss $ (9,303) $ (4,822)
Adjustments to reconcile net loss to cash used in operating activities:    
Operating cash flows from finance lease amortization 73 74
Amortization of marketable securities premiums 32 0
Revaluation of derivative liability 89 0
Stock-based compensation expense 626 154
Forgiveness of PPP note (61) 0
Non-cash interest, depreciation and other expense 12 1
Change in operating assets and liabilities:    
Prepaid expenses and other current assets (55) (464)
Accounts payable (308) 980
Accrued expenses 583 371
Cash used in operating activities (8,312) (3,706)
Investing activities:    
Purchase of marketable securities (3,842) 0
Purchase of property and equipment 0 (2)
Cash used in investing activities (3,842) (2)
Financing activities:    
Proceeds from common stock issuance, net of offering expenses 15,104 0
Proceeds from issuance of warrants 399 0
Proceeds from PPP loan 0 61
Proceeds from convertible notes 350 0
Payment of finance lease liability (106) (65)
Cash provided by (used in) financing activities 15,747 (4)
Net increase (decrease) in cash and cash equivalents 3,593 (3,712)
Cash and cash equivalents at beginning of period 109 3,821
Cash and cash equivalents at end of period 3,702 109
Supplemental disclosure of cash flow information:    
Cash paid for interest 29 41
Non-cash financing activities:    
Conversion of convertible notes to common stock $ 350 $ 0