XML 40 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning Balance, shares (in shares) at Dec. 31, 2019   4,506,216      
Beginning Balance at Dec. 31, 2019 $ 3,214   $ 10,991   $ (7,777)
Stock-based compensation expense 154   154    
Unrealized loss on marketable securities, available-for-sale 0        
Net loss $ (4,822)       (4,822)
Ending Balance, shares (in shares) at Dec. 31, 2020 4,506,216 4,506,216      
Ending Balance at Dec. 31, 2020 $ (1,454) $ 0 11,145   (12,599)
Issuance of common stock for convertible notes (in shares)   54,906      
Issuance of common stock for convertible notes 439   439    
Issuance of common stock for IPO, net of issuance expenses (in shares)   2,250,000      
Issuance of common stock for IPO, net of issuance expenses 15,104   15,104    
Issuance of common stock for services (in shares)   1,714      
Issuance of common stock for services 9   9    
Issuance of Underwriters Warrants 399   399    
Stock-based compensation expense 168   168    
Net loss (2,638)       (2,638)
Ending Balance, shares (in shares) at Mar. 31, 2021   6,812,836      
Ending Balance at Mar. 31, 2021 $ 12,027 $ 0 27,264   (15,237)
Beginning Balance, shares (in shares) at Dec. 31, 2020 4,506,216 4,506,216      
Beginning Balance at Dec. 31, 2020 $ (1,454) $ 0 11,145   (12,599)
Net loss (6,207)        
Ending Balance, shares (in shares) at Sep. 30, 2021   6,812,836      
Ending Balance at Sep. 30, 2021 $ 8,729 $ 0 27,536 $ (1) (18,806)
Beginning Balance, shares (in shares) at Dec. 31, 2020 4,506,216 4,506,216      
Beginning Balance at Dec. 31, 2020 $ (1,454) $ 0 11,145   (12,599)
Issuance of common stock for convertible notes (in shares)   54,906      
Issuance of common stock for convertible notes 439   439    
Issuance of common stock for IPO, net of issuance expenses (in shares)   2,250,000      
Issuance of common stock for IPO, net of issuance expenses 15,104   15,104    
Issuance of common stock for services (in shares)   1,714      
Issuance of common stock for services 9   9    
Issuance of Underwriters Warrants 399   399    
Stock-based compensation expense 626   626    
Unrealized loss on marketable securities, available-for-sale (2)     (2)  
Net loss $ (9,303)       (9,303)
Ending Balance, shares (in shares) at Dec. 31, 2021 6,812,836 6,812,836      
Ending Balance at Dec. 31, 2021 $ 5,818 $ 0 27,722 (2) (21,902)
Beginning Balance, shares (in shares) at Mar. 31, 2021   6,812,836      
Beginning Balance at Mar. 31, 2021 12,027 $ 0 27,264   (15,237)
Stock-based compensation expense 138   138    
Net loss (2,312)       (2,312)
Ending Balance, shares (in shares) at Jun. 30, 2021   6,812,836      
Ending Balance at Jun. 30, 2021 9,853 $ 0 27,402   (17,549)
Stock-based compensation expense 134   134    
Unrealized loss on marketable securities, available-for-sale (1)     (1)  
Net loss (1,257)       (1,257)
Ending Balance, shares (in shares) at Sep. 30, 2021   6,812,836      
Ending Balance at Sep. 30, 2021 $ 8,729 $ 0 27,536 (1) (18,806)
Beginning Balance, shares (in shares) at Dec. 31, 2021 6,812,836 6,812,836      
Beginning Balance at Dec. 31, 2021 $ 5,818 $ 0 27,722 (2) (21,902)
Stock-based compensation expense 181   181    
Unrealized loss on marketable securities, available-for-sale (4)     (4)  
Net loss (2,635)       (2,635)
Ending Balance, shares (in shares) at Mar. 31, 2022   6,812,836      
Ending Balance at Mar. 31, 2022 $ 3,360 $ 0 27,903 (6) (24,537)
Beginning Balance, shares (in shares) at Dec. 31, 2021 6,812,836 6,812,836      
Beginning Balance at Dec. 31, 2021 $ 5,818 $ 0 27,722 (2) (21,902)
Net loss $ (5,441)        
Ending Balance, shares (in shares) at Sep. 30, 2022 12,732,836 12,732,836      
Ending Balance at Sep. 30, 2022 $ 3,459 $ 1 30,802 (1) (27,343)
Beginning Balance, shares (in shares) at Mar. 31, 2022   6,812,836      
Beginning Balance at Mar. 31, 2022 3,360 $ 0 27,903 (6) (24,537)
Issuance of common stock for IPO, net of issuance expenses (in shares)   3,700,000      
Issuance of common stock for IPO, net of issuance expenses 2,161 $ 1 2,160    
Stock-based compensation expense (85)   (85)    
Unrealized loss on marketable securities, available-for-sale 3     3  
Net loss (1,773)       (1,773)
Ending Balance, shares (in shares) at Jun. 30, 2022   10,512,836      
Ending Balance at Jun. 30, 2022 3,666 $ 1 29,978 (3) (26,310)
Stock-based compensation expense (136)   (136)    
Unrealized loss on marketable securities, available-for-sale 2     2  
Net loss $ (1,033)       (1,033)
Ending Balance, shares (in shares) at Sep. 30, 2022 12,732,836 12,732,836      
Ending Balance at Sep. 30, 2022 $ 3,459 $ 1 $ 30,802 $ (1) $ (27,343)