XML 78 R43.htm IDEA: XBRL DOCUMENT v3.22.4
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Fair Value Disclosures [Abstract]    
Summary of Available for Sale Securities
The following is a summary of the Company’s available for sale securities as of the dates indicated:
As of September 30, 2022
Adjusted CostGross Unrealized GainsGross Unrealized LossesFair Value
Marketable Securities:
Debt securities:
Corporate bonds$150 $— $— $150 
Municipal bonds270 — (1)269 
Total$420 $— $(1)$419 
As of December 31, 2021
Adjusted CostGross Unrealized GainsGross Unrealized LossesFair Value
Marketable Securities:
Debt securities:
Corporate bonds$1,153 $— $(1)$1,152 
Municipal bonds2,657 — (1)2,656 
Total$3,810 $— $(2)$3,808 
The following is a summary of the Company’s available-for-sale securities as of the dates indicated:
As of December 31, 2021
Adjusted CostGross Unrealized GainsGross Unrealized LossesFair Value
Marketable Securities:
Debt securities:
Corporate bonds$1,153 $— $(1)$1,152 
Municipal bonds2,657 — (1)2,656 
Total$3,810 $— $(2)$3,808 
All of the Company’s investments in marketable debt securities are accounted for as available-for-sale securities and have contractual maturity dates of one year or less.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents, for each of the fair value hierarchy levels required under ASC 820, the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2022:
Quoted Prices in Active Markets (Level 1)Significant Other Observable Inputs (Level 2)Significant Other Unobservable Inputs (Level 3)
Assets:
Marketable securities, available-for-sale$— $419 $— 
Liabilities:
Warrant liability$— $— $225 
 
Schedule of Activity for the Liability Measured at Estimated Fair Value Using Unobservable Inputs
The following table presents the changes is the fair value of the Level 3 liability:
Warrant
Liability
Fair value as of December 31, 2021$— 
Initial measurement on May 17, 20221,288 
Warrant conversion(573)
Change in valuation(490)
Balance as of September 30, 2022$225 
The following table presents the activity for the liability measured at estimated fair value using unobservable inputs for the year ended December 31, 2021:
Beginning balance, January 1, 2021$— 
Additions during the year ended December 31, 202189 
Transfer out of Level 389 
Balance at December 31, 2021$— 
Fair Value Measurement Inputs and Valuation Techniques
The Black-Scholes valuation model was used to estimate the fair value of the warrants with the following weighted-average assumptions:
(Initial Measurement)
May 17,
2022
September 30, 2022
Volatility130.8 %133.3 %
Expected term in years2.52.5
Dividend rate0.0 %0.0 %
Risk-free interest rate2.67 %4.24 %
The Black-Scholes option-pricing model was used to estimate the fair value of the warrants with the following weighted-average assumptions:
Volatility85.0 %
Expected term in years2.5
Dividend rate0.0 %
Risk-free interest rate0.16 %
The Black-Scholes option-pricing model was used to estimate the fair value of the warrants with the following weighted-average assumptions:
Volatility85.0 %
Expected term in years2.5
Dividend rate0.0 %
Risk-free interest rate0.155 %
Summary of Estimated Fair Value of Investments Classified by Contractual Maturity Date
The following table summarizes the estimated fair value of our investments in marketable debt securities with stated contractual maturity dates, accounted for as available-for-sale securities and classified by the contractual maturity date of the securities:
As of September 30, 2022
Due in 1 year$419 
Due in 1-5 years— 
Due in 5-10 years— 
Due after 10 years— 
Total$419