XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Consolidated net income $ 107,366 $ 250,067
Adjustments to reconcile consolidated net income to net cash from operating activities:    
Amortization of intangible assets 178,945 112,929
Equity-based compensation 338,730 125,680
Depreciation and amortization of fixed assets 11,675 6,765
Amortization of debt discounts and deferred financing costs 3,864 3,154
Non-cash interest and dividend income (17,483) 0
Non-cash lease expense 4,834 22,553
Payment of earnout liability in excess of acquisition-date fair value (728) (13,808)
Net (gains) losses on investments, net of dividends on equity-method investments 12,760 (330)
Change in TRA liability 6,302 1,959
Change in warrant liability 0 11,650
Change in earnout liability (22,947) 655
Deferred income taxes 6,326 20,176
Changes in operating assets and liabilities:    
Due from related parties (31,341) (66,845)
Strategic Revenue-Share Purchase consideration 22,233 21,320
Other assets, net (33,116) (8,334)
Accrued compensation (132,223) (140,499)
Accounts payable, accrued expenses and other liabilities (15,104) 2,449
Net Cash Provided by Operating Activities 440,093 349,541
Cash Flows from Investing Activities    
Purchases of fixed assets (23,385) (39,032)
Purchases of investments (41,712) (286,900)
Proceeds from investment sales and maturities 47,471 203,869
Cash consideration paid for acquisitions, net of cash acquired (244,580) (27,958)
Net Cash Used in Investing Activities (262,206) (150,021)
Cash Flows from Financing Activities    
Proceeds from debt obligations 1,310,000 1,950,000
Debt issuance costs 0 (19,835)
Repayments of debt obligations (660,000) (1,155,000)
Payment of earnout liability, up to acquisition-date fair value (36,438) (79,981)
Payments under the TRA (53,540) (28,166)
Withholding taxes on vested RSUs (53,782) (18,060)
Dividends paid on Class A Shares (250,781) (158,894)
Class A Share repurchases (1,691) 0
Contributions from noncontrolling interests 24,032 22,185
Distributions to noncontrolling interests (490,163) (379,178)
Net Cash Provided by (Used in) Financing Activities (212,363) 133,071
Net Increase (Decrease) in Cash and Cash Equivalents (34,476) 332,591
Cash and cash equivalents, beginning of period 152,089 104,160
Cash and Cash Equivalents, End of Period 117,613 436,751
Supplemental Information    
Cash paid for interest 73,830 39,543
Cash paid for income taxes $ 9,995 $ 13,402