XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Financial Condition (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 117,613 $ 152,089
Due from related parties 622,347 548,730
Investments (includes $367,049 and $369,294 at fair value and $207,239 and $213,684 of investments in the Company’s products, respectively) 485,909 486,945
Operating lease assets 334,983 325,090
Strategic Revenue-Share Purchase consideration, net 351,295 373,528
Deferred tax assets 1,364,922 1,245,123
Intangible assets, net 3,068,807 2,902,752
Goodwill 5,624,469 4,699,465
Other assets, net 308,629 258,748
Total Assets 12,278,974 10,992,470
Liabilities    
Debt obligations, net 3,241,619 2,588,496
Accrued compensation 334,904 424,024
Operating lease liabilities 406,056 390,353
TRA liability (includes $99,502 and $108,257 at fair value, respectively) 1,571,657 1,412,300
Earnout liability, at fair value 171,698 168,441
Deferred tax liabilities 38,528 36,867
Accounts payable, accrued expenses and other liabilities 154,697 165,953
Total Liabilities 5,919,159 5,186,434
Commitments and Contingencies (Note 8)
Stockholders’ Equity    
Additional paid-in capital 3,715,779 3,269,239
Accumulated deficit (1,367,556) (1,141,631)
Accumulated other comprehensive income 2,425 0
Total Stockholders’ Equity Attributable to Blue Owl Capital Inc. 2,350,803 2,127,758
Stockholders’ equity attributable to noncontrolling interests 4,009,012 3,678,278
Total Stockholders’ Equity 6,359,815 5,806,036
Total Liabilities and Stockholders’ Equity 12,278,974 10,992,470
Class A Shares    
Stockholders’ Equity    
Common stock value 65 61
Class C Shares    
Stockholders’ Equity    
Common stock value 59 58
Class D Shares    
Stockholders’ Equity    
Common stock value $ 31 $ 31