XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated and Combined Statements of Changes in Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Shares
Class C Shares
Class D Shares
Members’ Deficit Prior to the Business Combination
Total Stockholders' Equity Attributable to Blue Owl Capital Inc.
Common Stock
Class A Shares
Common Stock
Class C Shares
Common Stock
Class D Shares
Common Stock
Class E Shares
Additional Paid-in Capital
Accumulated Deficit
Stockholders’ Equity Attributable to Noncontrolling Interests
Beginning balance at Dec. 31, 2019         $ (352,756)   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 2,259
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Distributions         (77,100)                
Comprehensive income (loss) prior to the Business Combination Date         (77,831)             0 (4,610)
Transfer of predecessor members’ deficit to additional paid-in capital and noncontrolling interests         0           0   0
Cash proceeds from the Business Combination                     0   0
Impact of the Business Combination             0 0 0 0     0
Share issuance in connection with Strategic Revenue-Share Purchase             0       0    
Offering costs related to share issuance in connection with Strategic Revenue-Share Purchase                     0    
Class A Share repurchases                     0    
Settlement of Earnout Securities             0 0 0 0 0   0
Class C Shares and Common Units exchanged for Class A Shares             0 0          
Class C Shares issued as consideration related to the Oak Street Acquisition               0          
Exercise of warrants                     0    
Common Units issued as consideration related to the Dyal Acquisition                         0
Acquisition of noncontrolling interests                     0   0
Offering costs related to the Business Combination                     0    
Allocation of cash proceeds to warrant liability                     0    
Allocation to earnout liability for Class E Shares issued in connection with the Business Combination                     0   0
Deferred taxes recognized in the Business Combination                     0    
TRA liability recognized in the Business Combination                     0    
Reallocation between additional paid-in capital and noncontrolling interests related to the Business Combination                     0   0
Equity classified contingent consideration in connection with Wellfleet Acquisition                        
Deferred taxes on capital transactions                     0    
TRA liability on capital transactions                     0    
Equity-based compensation                     0   0
Contributions                         9,831
Distributions                         (954)
Withholding taxes on vested RSUs                     0  
Reallocation between additional paid-in capital and noncontrolling interests due to changes in Blue Owl Operating Group ownership                     0   0
Cash dividends declared on Class A Shares                       0  
Ending Balance at Dec. 31, 2020 $ (501,161)       (507,687) $ 0 $ 0 $ 0 $ 0 $ 0 0 0 6,526
Beginning balance (in shares) at Dec. 31, 2019             0 0 0 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Impact of the Business Combination (in shares)             0 0 0 0      
Share issuance in connection with Strategic Revenue-Share Purchase (in shares)                        
Class A Share repurchases (in shares) 0           0            
Shares delivered on vested RSUs (in shares)             0            
Settlement of Earnout Securities (in shares)             0 0 0 0      
Class C Shares and Common Units exchanged for Class A Shares ( in shares)             0 0          
Exercise of warrants (in shares)             0            
Common Units issued as consideration for Oak Street Acquisition (in shares)               0          
Ending balance (in shares) at Dec. 31, 2020             0 0 0 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash Dividends Paid per Class A Share (in dollars per share) $ 0                        
Distributions         (103,143)                
Comprehensive income (loss) prior to the Business Combination Date         74,259             (450,430) (1,426,095)
Transfer of predecessor members’ deficit to additional paid-in capital and noncontrolling interests         536,571           (138,133)   (398,438)
Cash proceeds from the Business Combination                     1,738,478   329,767
Impact of the Business Combination             $ 32 $ 63 $ 29 $ 1     (491,956)
Share issuance in connection with Strategic Revenue-Share Purchase             3       455,020    
Offering costs related to share issuance in connection with Strategic Revenue-Share Purchase                     (687)    
Class A Share repurchases                     0    
Settlement of Earnout Securities             1 6 3 (1) 198,704   1,126,828
Class C Shares and Common Units exchanged for Class A Shares             4 (4)          
Class C Shares issued as consideration related to the Oak Street Acquisition               2          
Exercise of warrants                     2    
Common Units issued as consideration related to the Dyal Acquisition                         4,285,359
Acquisition of noncontrolling interests                     (74,684)   (222,370)
Offering costs related to the Business Combination                     (126,309)    
Allocation of cash proceeds to warrant liability                     (25,128)    
Allocation to earnout liability for Class E Shares issued in connection with the Business Combination                     (83,949)   (160,540)
Deferred taxes recognized in the Business Combination                     504,551    
TRA liability recognized in the Business Combination                     (359,388)    
Reallocation between additional paid-in capital and noncontrolling interests related to the Business Combination                     (325,222)   325,222
Equity classified contingent consideration in connection with Wellfleet Acquisition                     0    
Deferred taxes on capital transactions                     164,741    
TRA liability on capital transactions                     (195,795)    
Equity-based compensation                     331,926   1,026,020
Contributions                         15,734
Distributions                         (135,244)
Withholding taxes on vested RSUs                     0   0
Reallocation between additional paid-in capital and noncontrolling interests due to changes in Blue Owl Operating Group ownership                     96,807   (96,810)
Cash dividends declared on Class A Shares                       (47,076)  
Ending Balance at Dec. 31, 2021 $ 5,847,570       0 1,663,567 $ 40 $ 67 $ 32 $ 0 2,160,934 (497,506) 4,184,003
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Impact of the Business Combination (in shares)             320,005,258 628,380,707 294,656,373 14,990,864      
Share issuance in connection with Strategic Revenue-Share Purchase (in shares)             29,701,013            
Class A Share repurchases (in shares) 0           0            
Shares delivered on vested RSUs (in shares)             0            
Settlement of Earnout Securities (in shares)             14,990,864 60,533,306 24,475,754 (14,990,864)      
Class C Shares and Common Units exchanged for Class A Shares ( in shares)             40,222,143 40,222,143          
Exercise of warrants (in shares)             133            
Common Units issued as consideration for Oak Street Acquisition (in shares)               26,074,330          
Ending balance (in shares) at Dec. 31, 2021   404,919,411 674,766,200 319,132,127     404,919,411 674,766,200 319,132,127 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash Dividends Paid per Class A Share (in dollars per share) $ 0.13                        
Distributions         0                
Comprehensive income (loss) prior to the Business Combination Date         0             (9,289) (30,946)
Transfer of predecessor members’ deficit to additional paid-in capital and noncontrolling interests         0           0   0
Cash proceeds from the Business Combination                     0   0
Impact of the Business Combination             $ 0 $ 0 $ 0 $ 0     0
Share issuance in connection with Strategic Revenue-Share Purchase             0       0    
Offering costs related to share issuance in connection with Strategic Revenue-Share Purchase                     0    
Class A Share repurchases                     (78,789)    
Settlement of Earnout Securities             0 0 0 0 0   0
Class C Shares and Common Units exchanged for Class A Shares             5 (4)          
Class C Shares issued as consideration related to the Oak Street Acquisition               0          
Exercise of warrants                     25,765    
Common Units issued as consideration related to the Dyal Acquisition                         0
Acquisition of noncontrolling interests                     0   0
Offering costs related to the Business Combination                     0    
Allocation of cash proceeds to warrant liability                     0    
Allocation to earnout liability for Class E Shares issued in connection with the Business Combination                     0   0
Deferred taxes recognized in the Business Combination                     0    
TRA liability recognized in the Business Combination                     0    
Reallocation between additional paid-in capital and noncontrolling interests related to the Business Combination                     0   0
Equity classified contingent consideration in connection with Wellfleet Acquisition                     969    
Deferred taxes on capital transactions                     104,858    
TRA liability on capital transactions                     (138,851)    
Equity-based compensation                     11,820   393,191
Contributions                         32,721
Distributions                         (425,164)
Withholding taxes on vested RSUs                     (773)   (1,647)
Reallocation between additional paid-in capital and noncontrolling interests due to changes in Blue Owl Operating Group ownership                     207,970   (207,970)
Cash dividends declared on Class A Shares                       (182,550)  
Ending Balance at Dec. 31, 2022 $ 5,548,886       $ 0 $ 1,604,698 $ 45 $ 63 $ 32 $ 0 $ 2,293,903 $ (689,345) $ 3,944,188
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Impact of the Business Combination (in shares)             0 0 0 0      
Share issuance in connection with Strategic Revenue-Share Purchase (in shares)             0            
Class A Share repurchases (in shares) (7,637,877)           (7,637,877)            
Shares delivered on vested RSUs (in shares)             329,768            
Settlement of Earnout Securities (in shares)             0 0 0 0      
Class C Shares and Common Units exchanged for Class A Shares ( in shares)             45,363,695 45,363,695          
Exercise of warrants (in shares)             2,156,354            
Common Units issued as consideration for Oak Street Acquisition (in shares)               0          
Ending balance (in shares) at Dec. 31, 2022   445,131,351 629,402,505 319,132,127     445,131,351 629,402,505 319,132,127 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash Dividends Paid per Class A Share (in dollars per share) $ 0.43