XML 50 R30.htm IDEA: XBRL DOCUMENT v3.22.4
EQUITY-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Equity-based Compensation Expense
The table below presents information regarding equity-based compensation expense.
Year Ended December 31,
(dollars in thousands)202220212020
Acquisition related
Common Units issued in connection with the Business Combination$— $1,121,139 $— 
Seller Earnout Units issued in connection with the Business Combination— 63,031 — 
Oak Street Earnout Units245,987 — — 
Wellfleet Earnout Shares2,468 — — 
Total acquisition related248,455 1,184,170 — 
Incentive Units137,129 14,535 — 
RSUs35,248 6,631 — 
Equity-Based Compensation Expense$420,832 $1,205,336 $ 
Corresponding tax benefit$588 $123 $— 
Fair value of RSUs settled in Class A Shares$4,096 $— $— 
Fair value of RSUs withheld to satisfy tax withholding obligations$2,420 $— $— 
Schedule of Nonvested Share Activity
The table below presents activity related to the Company’s unvested equity-based compensation awards for the year ended December 31, 2022.
Incentive UnitsRSUsOak Street Earnout UnitsWellfleet Earnout Shares
Number of UnitsWeighted-Average Grant Date Fair Value Per UnitNumber of UnitsWeighted-Average Grant Date Fair Value Per UnitNumber of UnitsWeighted-Average Grant Date Fair Value Per UnitNumber of SharesWeighted Average Grant Date Fair Value Per Share
December 31, 202123,080,845 $13.87 10,118,104 $13.84 26,074,330 $12.53 — $— 
Granted7,641,586 9.93 6,363,189 10.43 — — 862,275 11.44 
Vested(5,433,761)10.30 (357,196)14.17 — — — — 
Forfeited(127,058)12.69 (577,291)13.82 — — — — 
December 31, 202225,161,612 $13.45 15,546,806 $12.44 26,074,330 $12.53 862,275 $11.44