XML 31 R11.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
ACQUISITIONS AND INTANGIBLE ASSETS, NET 3. ACQUISITIONS AND INTANGIBLE ASSETS, NET
Dyal Acquisition
The following table presents the consideration and net identifiable assets acquired and goodwill related to the Dyal Acquisition:
(dollars in thousands)
Consideration
Equity consideration(1)
$4,285,359 
Cash consideration(2)
973,457 
Tax receivable agreement(3)
101,645 
Earnout Securities(3)
246,788 
Total Consideration$5,607,249 
Net Identifiable Assets Acquired and Goodwill
Assets acquired:
Due from related parties$13,442 
Intangible assets:
Investment management agreements1,859,900 
Investor relationships291,400 
Trademarks66,700 
Total intangible assets2,218,000 
Deferred tax asset29,770 
Other assets, net2,096 
Total assets acquired2,263,308 
Liabilities assumed:
Accrued compensation7,376 
Deferred tax liability170,753 
Accounts payable, accrued expenses and other liabilities41,352 
Total liabilities assumed219,481 
Net Identifiable Assets Acquired$2,043,827 
Goodwill(4)
$3,563,422 
(1)Represents share consideration issued to the Dyal Capital selling stockholders based on the fair value of the acquired business, reflecting a discount for lack of control.
(2)Includes cash consideration paid to reimburse seller for certain pre-acquisition expenses.
(3)The TRA and Earnout Securities represent contingent consideration. See Note 9 for additional information on the valuation of these instruments.
(4)Goodwill represents the amount of total consideration in excess of net identifiable assets acquired. None of the goodwill recognized is expected to be deductible by the Blue Owl Operating Partnerships for tax purposes.
The acquired investment management agreements, investor relationships and trademarks had weighted-average amortization periods from the date of acquisition of 14.3 years, 10.0 years and 7.0 years, respectively. In addition, the Company granted Common Units and Earnout Securities that were treated as equity-based compensation in connection with the Business Combination, rather than additional consideration on the acquisition. See Note 8 for additional information on these grants.
Dyal Capital’s results are included in the Company’s consolidated results starting from the Closing Date. For the year ended December 31, 2021, the Company’s consolidated results included $252.9 million of GAAP revenues related to the acquired business. Given the Company operates through one operating and reportable segment, the impact of the Dyal Acquisition to GAAP consolidated net income is not tracked on a standalone basis. During the year ended December, 31, 2021, the Company incurred $166.7 million of acquisition-related costs, of which $40.4 million was expensed and included in general, administrative and other expenses in the Company’s consolidated and combined statements of operations and the remaining $126.3 million was netted against consideration.
Oak Street Acquisition
The following table presents the consideration and net identifiable assets acquired and goodwill related to the Oak Street Acquisition:
(dollars in thousands)
Consideration
Equity consideration(1)
$329,767 
Cash consideration(2)
610,999 
Earnout consideration(3)
143,800 
Total Consideration$1,084,566 
Net Identifiable Assets Acquired and Goodwill
Assets acquired:
Cash and cash equivalents$4,411 
Due from related parties13,098 
Operating lease assets1,001 
Intangible assets:
Investment management agreements323,300 
Investor relationships157,400 
Trademarks26,600 
Total intangible assets507,300 
Other assets, net470 
Total assets acquired526,280 
Liabilities assumed:
Operating lease liabilities1,001 
Deferred tax liabilities8,587 
Accounts payable, accrued expenses and other liabilities2,032 
Total liabilities assumed11,620 
Net Identifiable Assets Acquired$514,660 
Goodwill(4)
$569,906 
(1)Represents Common Units issued to Oak Street selling stockholders, reflecting a discount for lack of marketability.
(2)Includes cash consideration paid to reimburse seller for certain pre-acquisition expenses.
(3)Represent the fair value of contingent cash consideration payable to certain sellers upon the occurrence of certain Oak Street Triggering Events as defined below. The amount presented does not include contingent cash and equity payments subject to the same Oak Street Triggering Events that were deemed to be compensation, rather than consideration, as further discussed below. See Note 9 for additional information on the valuation of this liability.
(4)Goodwill represents the amount of total consideration in excess of net identifiable assets acquired. Approximately $540.0 million of the goodwill and intangible assets recognized were expected to be deductible by the Blue Owl Operating
Partnerships for tax purposes. During the year ended December 31, 2022, the provisional amount for working capital was adjusted during the measurement period resulting in a $1.1 million increase to the carrying amount of goodwill.
The acquired investment management agreements, investor relationships and trademarks had weighted-average amortization periods from the date of acquisition of 11.6 years, 13.0 years and 7.0 years, respectively.
For the year ended December 31, 2021, Oak Street’s results were not material to the Company’s consolidated results, as the transaction closed on December 29, 2021. For the year ended December 31, 2021, we incurred $5.8 million of acquisition-related costs, which amount was included in general, administrative and other expenses in the Company’s consolidated and combined statements of operations.
Oak Street Earnouts
The table below summarizes the Oak Street Earnouts and their respective Oak Street Triggering Events. The Oak Street Triggering Events are subject to meeting a minimum level of quarterly management fees from Oak Street products and the triggering event for the second tranche may not occur in the same quarter as the first tranche. In January 2023, the Oak Street Triggering Event occurred with respect to the First Oak Street Earnout.
Oak Street Cash Earnout payable to a non-employee seller has been classified as contingent consideration on the Oak Street Acquisition, whereas Oak Street Earnouts payable to sellers that are subject to ongoing employment arrangements with the Company have been classified as compensation and are being amortized over the service period. See Note 8 for additional information on the compensation-classified Oak Street Earnout Units.
(dollars in thousands)
Oak Street EarnoutsQuarterly Management Fee TriggerEarliest Date Trigger May OccurCashUnits
Contingent consideration:
First Oak Street Earnout$22 millionJanuary 1, 2023$81,250 — 
Second Oak Street Earnout$28 millionJanuary 1, 202482,875 — 
Compensation:
First Oak Street Earnout$22 millionJanuary 1, 202343,484 13,037,165 
Second Oak Street Earnout$28 millionJanuary 1, 202448,358 13,037,165 
Total$255,967 26,074,330 
Wellfleet Acquisition
The following table presents the consideration and net identifiable assets acquired and goodwill related to the Wellfleet Acquisition:
(dollars in thousands)
Consideration
Cash consideration(1)
$113,272 
Earnout consideration(2)
14,751 
Total Consideration$128,023 
Net Identifiable Assets Acquired and Goodwill
Assets acquired:
Intangible assets:
Investment management agreements$39,120 
Investor relationships10,700 
Trademarks1,100 
Total intangible assets50,920 
Due from related parties5,272 
Net Identifiable Assets Acquired$56,192 
Goodwill(3)
$71,831 
(1)Includes cash consideration paid to reimburse seller for certain pre-acquisition expenses.
(2)Represents the fair value of the portion of the Wellfleet Earnouts determined to be contingent consideration, as further discussed below. See Note 9 for additional information on the valuation of the portion of the contingent consideration that is liability classified.
(3)Goodwill represents the amount of total consideration in excess of net identifiable assets acquired. Approximately $111.5 million of the goodwill and intangible assets recognized were expected to be deductible by the Blue Owl Operating Partnerships for tax purposes.
The acquired investment management agreements, investor relationships and trademarks had weighted-average amortization periods from the date of acquisition of 4.7 years, 8.5 years and 7.0 years, respectively.
Wellfleet’s results are included in the Company’s consolidated results starting from the date the acquisition closed, April 1, 2022. For the year ended December 31, 2022, the Company’s consolidated results included $19.4 million of GAAP revenues related to the acquired business. Given the Company operates through one operating and reportable segment, the impact of the Wellfleet Acquisition to GAAP consolidated net income is not tracked on a standalone basis. The Company incurred $3.7 million of acquisition-related costs, which costs were included within general, administrative and other expenses in the Company’s consolidated and combined statements of operations.
Wellfleet Earnouts
The table below summarizes the Wellfleet Earnouts and their respective Wellfleet Triggering Events. The Wellfleet Earnouts payable to non-employee sellers have been classified as contingent consideration on the Wellfleet Acquisition; whereas, the Wellfleet Earnouts payable to individuals that are subject to ongoing employment arrangements with the Company have been classified as compensation and are being amortized over the service period. See Note 8 for additional information on the compensation-classified Wellfleet Earnout Shares.
(dollars in thousands)
Wellfleet EarnoutsTrigger DateCash# of Shares
Contingent consideration:
First Wellfleet Earnout4/1/2023$5,000 26,131 
Second Wellfleet Earnout4/1/20245,000 26,131 
Third Wellfleet Earnout4/1/20255,000 26,131 
Compensation:
First Wellfleet Earnout4/1/2023287,425 
Second Wellfleet Earnout4/1/2024287,425 
Third Wellfleet Earnout4/1/2025287,425 
Total$15,000 940,668 
Intangible Assets, Net
The following table summarizes the Company’s intangible assets, net:
(dollars in thousands)December 31,
2022
December 31,
2021
Useful Life
(in years)
Remaining Weighted-Average Amortization Period as of December 31, 2022
Intangible assets, gross:
Investment management agreements$2,222,320 $2,183,200 0.1-20.012.6 years
Investor relationships459,500 448,800 5.8-13.09.6 years
Trademarks94,400 93,300 7.0-7.05.6 years
Total intangible assets, gross2,776,220 2,725,300 
Accumulated amortization:
Investment management agreements(290,816)(89,961)
Investor relationships(60,630)(18,033)
Trademarks(19,352)(5,895)
Total accumulated amortization(370,798)(113,889)
Total Intangible Assets, Net$2,405,422 $2,611,411 
The following table presents expected future amortization of finite-lived intangible assets as of December 31, 2022:
(dollars in thousands)
PeriodAmortization
2023$238,148 
2024237,454 
2025233,215 
2026219,382 
2027205,206 
Thereafter1,272,017 
Total$2,405,422 
Pro Forma Financial Information
Unaudited pro forma revenues were $1.4 billion, $1.0 billion and $591.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. Unaudited pro forma net loss allocated to Class A Stockholders was $(9.5) million, $(198.2) million and $(26.0) million for the years ended December 31, 2022, 2021 and 2020, respectively. This proforma financial information was computed by combining the historical financial information of the Company, including Owl Rock and Altimar for periods prior to the Business Combination, and Dyal Capital and Oak Street as though these acquisitions were consummated on January 1, 2020, and as if the Wellfleet Acquisition was consummated on January 1, 2021. These pro forma amounts assume a consistent ownership structure, annual effective tax rates and amortization of the fair value of acquired assets as of each respective acquisition date. The proforma information does not reflect the potential benefits of cost and funding synergies, opportunities to earn additional revenues, or other factors, and therefore does not represent what the actual revenues and net income would have been had the businesses actually been combined as of the dates above.