QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Units, each consisting of one share of Class A Common Stock and one-half of one redeemable Warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
19 | ||||
22 | ||||
22 | ||||
23 | ||||
23 | ||||
24 | ||||
25 | ||||
25 | ||||
25 | ||||
25 | ||||
26 |
March 31, 2022 |
December 31, 2021 |
|||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
Total Current Assets |
||||||||
Cash and marketable securities held in Trust Account |
||||||||
TOTAL ASSETS |
$ |
$ |
||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current Liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Non-current Liabilities: |
||||||||
Convertible promissory note – related party, at fair value |
||||||||
Deferred underwriting fee payable |
||||||||
Warrant liabilities |
||||||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption; |
||||||||
Stockholders’ Deficit |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Stockholders’ Deficit |
( |
) |
( |
) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
$ |
||||||
For the Three Months Ended March 31, 2022 |
For the Three Months Ended March 31, 2021 |
|||||||
Formation and operational costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) |
( |
) | ||||
Other income (loss): |
||||||||
Interest earned on marketable securities held in Trust Account |
||||||||
Unrealized gain (loss) on marketable securities held in Trust Account |
( |
) | ||||||
Change in fair value of Convertible note |
||||||||
Change in fair value of warrant liabilities |
||||||||
|
|
|
|
|||||
Total Other income, net |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Net income |
$ |
$ |
||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class A common stock |
$ |
$ |
||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class B common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class B common stock |
$ |
$ |
||||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Accumulated |
Total Stockholders’ |
|||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Deficit |
Deficit |
|||||||||||||||||||
Balance—January 1, 2022 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||
Remeasurement for Class A common stock to redemption amount |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||
Proceeds received in excess of initial fair value of convertible promissory note |
— |
— |
— |
— |
||||||||||||||||||||
Net income |
— |
— |
— | — | ||||||||||||||||||||
Balance—March 31, 2022 |
$ |
$ |
$ |
( |
) | $ |
( |
) | ||||||||||||||||
Class A Common Stock |
Class B Common Stock |
Accumulated |
Total Stockholders’ |
|||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Deficit |
Deficit |
|||||||||||||||||||
Balance—January 1, 2021 |
$ | $ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||
Remeasurement for Class A common stock to redemption amount |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||
Net income |
— |
— |
— | — | ||||||||||||||||||||
Balance—March 31, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||
For the Three Months Ended March 31, 2022 |
For the Three Months Ended March 31, 2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Change in fair value of warrant liabilities |
( |
) | ( |
) | ||||
Change in fair value of convertible promissory note |
( |
) | ||||||
Interest earned on marketable securities held in Trust Account |
( |
) | ( |
) | ||||
Unrealized loss (gain) on marketable securities held in Trust Account |
( |
) | ||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
||||||||
Accounts payable and accrued expenses |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from convertible promissory note - related party |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net Change in Cash |
( |
) | ||||||
Cash—Beginning of period |
||||||||
|
|
|
|
|||||
Cash—End of period |
$ |
$ |
||||||
|
|
|
|
|||||
Non-cash Investing and Financing Activities: |
||||||||
Remeasurement for Class A common stock to redemption amount |
||||||||
|
|
|
|
Gross proceeds from Initial Public Offering |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A common stock issuance costs |
( |
) | ||
Plus: |
||||
Re-measurement of carrying value to redemption amount |
||||
Class A common stock subject to possible redemption – December 31, 2021 |
$ |
Class A common stock subject to possible redemption – January 1, 2022 |
$ | |||
Plus: |
||||
Re-measurement of carrying value to redemption amount |
||||
Class A common stock subject to possible redemption – March 31, 2022 |
$ |
For the Three Months Ended March 31, 2022 |
For the Three Months Ended March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per common share |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income per common share |
$ | $ | $ | $ |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the reported last reported sale price of the Class A common stock for any |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the Reference Value equals or exceeds $ |
• | if the Reference Value is less than $ |
Description |
Level |
March 31, 2022 |
Level |
December 31, 2021 |
||||||||||||
Assets: |
||||||||||||||||
Marketable securities held in Trust Account |
1 | $ | 1 | $ | ||||||||||||
Liabilities: |
||||||||||||||||
Warrant liabilities—Public Warrants |
1 | 1 | $ | |||||||||||||
Warrant liabilities—Private Placement Warrants |
2 | 2 | $ | |||||||||||||
Convertible promissory note– related party |
3 | 3 | $ |
December 31, 2021 |
March 31, 2022 |
|||||||
Risk-free interest rate |
% | % | ||||||
Time to Expiration (in years) |
$ | $ | ||||||
Expected volatility |
% | % | ||||||
Exercise price |
$ | $ | ||||||
Dividend yield |
% | % | ||||||
Stock Price |
$ | $ | ||||||
Probability of transaction |
% | % |
Fair value as of January 1, 2022 |
$ | |||
Borrowing as of January 31, 2022 |
||||
Borrowing as of March 31, 2022 |
||||
Proceeds received in excess of initial fair value of convertible promissory note |
( |
) | ||
Change in fair value |
( |
) | ||
Fair value as of March 31, 2022 |
$ |
Exhibit No. |
Description | |
31.1* | Certification of Chief Executive Officer (Principal Executive Officer) required by Rule 13a-14(a) or Rule 15d-14(a). | |
31.2* | Certification of Chief Financial Officer (Principal Financial and Accounting Officer) required by Rule 13a-14(a) or Rule 15d-14(a). | |
32.1** | Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350. | |
32.2** | Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350. | |
101.INS* | XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Cover Page Interactive Data File – The cover page XBRL tags are embedded within the inline XBRL document. |
* | Filed herewith. |
** | Furnished herewith. |
GOLDEN FALCON ACQUISITION CORP. | ||||||
Date: May 16, 2022 | By: | /s/ Makram Azar | ||||
Name: | Makram Azar | |||||
Title: | Chief Executive Officer (Principal Executive Officer) | |||||
Date: May 16, 2022 | By: | /s/ Eli Muraidekh | ||||
Name: | Eli Muraidekh | |||||
Title: | Chief Financial Officer (Principal Financial and Accounting Officer) |