Common Stock Warrants (Tables)

6 Months Ended

Jun. 30, 2024

Common Stock Warrants

Schedule of Warrants, valuation assumptions

		May 9,
Market Warrants with exercise price of $15.00		2022
Share Price (S0)	$	11.32
Maturity Date		12/31/2025
Time (T) - Years		3.63
Strike Price (X)	$	15.00
Risk-free Rate (r)		2.85	%
Volatility (σ)		7.93	%
Dividend Yield (q)		0.00	%
Warrant Value	$	0.11