XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Summary Of Fair Value Of The Warrant Liability Is Classified Within Level 3 For the nine months ended September 30, 2021, the value of the Public Warrant liability was transferred out of Level 3 and into Level 1 classification. The Public Warrant liability moved from Level 3 to Level 1 during the nine months ended September 30, 2021 after the Public Warrants began active trading.
Description
  
Level
    
September 30,

2021
    
December 31,

2020
 
Assets:
                          
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund
     1      $ 234,620,136      $ 232,302,673  
Forward Contract
 
 
3
 
 
$
345,000
 
 
 
 
Liabilities:
                          
Public Warrants
     1      $ 9,660,000        —    
Public Warrants
     3        —        $ 19,435,000  
Private Warrants
     3      $ 10,157,500      $ 17,080,500  
Forward Contract
     3      $      $ 3,542,000  
Summary Of Fair Value Measurement Inputs And Valuation Techniques
The key inputs into the Monte Carlo simulation model (December 31, 2020 only) and the modified Black-Scholes model were as follows at September 30, 2021 (Private Warrants only) and December 31, 2020:
 
Input
  
September

30, 2021
   
December 31, 2020
 
Risk-free interest rate
     1.06     0.50
Expected term (years)
     5.0       6.0  
Expected volatility
     13.0     25.0
Exercise price
   $ 11.50     $ 11.50  
Dividend yield
     0.0     0.0
Expected stock price at
De-SPAC
   $ 10.11     $ 10.00  
Probability-weighted average of additional shares to be issued for the
forward contract
     2,300,000       4,600,000  
Summary Of Fair Value Of The Derivative Warrant Liabilities
The change in the fair value of the derivative liabilities for the period ended September 30, 2021 is summarized as follows:
 
    
Private Placement
    
Public
    
Forward

Contract
    
Derivative

Liabilities
 
Fair value as of January 1, 2021
   $ 17,080,500      $ 19,435,000      $ 3,542,000      $ 40,057,500  
Sale of 2,300,000 warrants to Sponsor on May 19, 2021
     2,093,000        —          —          2,093,000  
Change in valuation inputs or other assumptions (1)
     (9,016,000      (9,775,000      (3,887,000      (22,678,000
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair value as of September 30, 2021
   $ 10,157,500      $ 9,660,000      $ (345,000    $ 19,472,500  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
The change in valuation inputs or other assumptions for the Forward Contract includes a partial settlement of the Forward Contract related to the Sponsor’s exercise of its option to purchase 2,300,000 Private Placement Warrants. The Company realized a $207,000 gain during the period as part of the partial settlement of the Forward Contract derivative liability. See Note 4 for additional information.