XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Summary Of Fair Value Of The Warrant Liability Is Classified Within Level 3 For the three months ended March 31, 2021, the value of the Public Warrant liability was transferred out of Level 3 and into Level 1 classification. The Public Warrant liability moved from Level 3 to Level 1 during the three months ended March 31, 2021 after the Public Warrants began active trading.
 
Description
  
Level
   
March 31,

2021
   
December 31,

2020
 
Assets:
               
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund
   1   $232,308,402   $232,302,673 
Liabilities:
               
Public Warrants
   1   $14,490,000     
Public Warrants
 
 
3
 
 
 
 
 
 
$
19,435,000
 
Private Warrants
   3   $12,448,500   $17,080,500 
Forward Contract
   3   $1,000,500   $3,542,000 
Summary Of Fair Value Measurement Inputs And Valuation Techniques
The key inputs into the Monte Carlo simulation model (December 31, 2020 only) and the modified Black-Scholes model were as follows at March 31, 2021 (Private Warrants only) and December 31, 2020:
 
Input
  
March 31, 2021
  
December 31, 2020
 
Risk-free interest rate
   1.04  0.50
Expected term (years)
   5.5    6.0  
Expected volatility
   18.8  25.0
Exercise price
  $11.50  $11.50 
Dividend yield
   0  0
Expected stock price at
De-SPAC
  $9.95  $10.00 
Probability-weighted average of additional shares to be issued for the forward contract
 
 
3,450,000
 
 
 
4,600,000
 
Summary Of Fair Value Of The Derivative Warrant Liabilities
The change in the fair value of the
derivative
 
liabilities for the period ended March 31, 2021 is summarized as follows:
 
   
Private Placement
   
Public
   
Forward
Contract
   
Derivativ
e

Liabilities
 
Fair value as of January 1, 2021
  $17,080,500   $19,435,000   $3,542,000   $40,057,500 
Change in valuation inputs or other assumptions
   (4,632,000   (4,945,000   (2,541,500   (12,118,500
   
 
 
   
 
 
        
 
 
 
Fair value as of March 31, 2021
   12,448,500    14,490,000    1,000,500    27,939,000