XML 38 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation (in thousands):
 As of December 31, 2020
 TotalLevel 1Level 2Level 3
Assets:
Cash equivalents:
Certificates of deposit
$279,279 $279,279 $— $— 
Total
$279,279 $279,279 $— $— 
Liabilities:
Warrants liability
$42,452 $— $— $42,452 
Total
$42,452 $— $— $42,452 

 As of December 31, 2021
 TotalLevel 1Level 2Level 3
Assets:
Cash equivalents:
Money market funds$1,077,550 $1,077,550 $— $— 
Total
$1,077,550 $1,077,550 $— $— 
Schedule of Fair Value Assumptions The Company used the following assumptions in the model:
 As of
 December 31,
2020
February 26,
2021
March 19,
2021
Discount for lack of marketability
9.00% - 30.00%
Fair value of underlying securities
$14.14$40.00$40.00
Expected volatility
53.90% - 76.90%
62.95%60.85%
Expected term (in years)
0.33 - 1.91
1.760.79
Risk-free interest rate
0.10% - 0.13%
0.14%0.08%
Summary of Changes in Estimated Fair Value of Warrants Liability
The following table sets forth a summary of the changes in the estimated fair value of the Company’s warrants liability (in thousands):
Warrant Liabilities
Balance as of December 31, 2019$— 
Issuance of warrants
44,268 
Reclassification of warrants from equity to liability
394 
Exercises during the period
(394)
Change in fair value of warrants
(1,816)
Balance as of December 31, 2020$42,452 
Change in fair value of warrants326,900 
Exercises during the period(369,352)
Balance as of December 31, 2021$—