XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Prior to Recapitalization [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Prior to Recapitalization [Member]
Common Stock [Member]
Common Class A [Member]
Prior to Recapitalization [Member]
Common Stock [Member]
Common Class B [Member]
Prior to Recapitalization [Member]
Additional Paid-in Capital [Member]
Prior to Recapitalization [Member]
Retained Earnings [Member]
Prior to Recapitalization [Member]
AOCI Attributable to Parent [Member]
Prior to Recapitalization [Member]
Parent [Member]
Prior to Recapitalization [Member]
Members Equity [Member]
Prior to Recapitalization [Member]
Noncontrolling Interest [Member]
Prior to Recapitalization [Member]
After Recapitalization [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
After Recapitalization [Member]
Common Stock [Member]
Common Class A [Member]
After Recapitalization [Member]
Common Stock [Member]
Common Class B [Member]
After Recapitalization [Member]
Additional Paid-in Capital [Member]
After Recapitalization [Member]
Retained Earnings [Member]
After Recapitalization [Member]
AOCI Attributable to Parent [Member]
After Recapitalization [Member]
Parent [Member]
After Recapitalization [Member]
Members Equity [Member]
After Recapitalization [Member]
Noncontrolling Interest [Member]
After Recapitalization [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Members Equity [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020                                         0 0 0                
Balance at Dec. 31, 2020                                         $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ (6,509) $ 0 $ (6,509)
Net income (loss), parent                                         0 0 0   0 0 0 0 (2,046)    
Less: Net income (loss) attributable to non-controlling interests                                                           0  
Net income (loss)                                                             (2,046)
Gain on extinguishment of related party loan, net of repurchase of membership interests                                         0 0 0   0 0 0 0 5,621 0 5,621
Conversion of SH I loan to equity                                         0 0 0   0 0 0 0 1,250 0 1,250
Issuance of Sky Series A Preferred Units, net of equity issuance costs                                         $ 0 $ 0 $ 0   0 0 0 0 29,683 0 29,683
Balance (in shares) at Mar. 31, 2021                                         0 0 0                
Balance at Mar. 31, 2021                                         $ 0 $ 0 $ 0   0 0 0 0 27,999 0 27,999
Balance (in shares) at Dec. 31, 2020                                         0 0 0                
Balance at Dec. 31, 2020                                         $ 0 $ 0 $ 0   0 0 0 0 (6,509) 0 (6,509)
Net income (loss), parent                                                             (4,824)
Less: Net income (loss) attributable to non-controlling interests                                                             0
Net income (loss)                                                             (4,824)
Unrealized gains (losses) on available-for-sale securities                                                             0
Balance (in shares) at Jun. 30, 2021                                         0 0 0                
Balance at Jun. 30, 2021                                         $ 0 $ 0 $ 0   0 0 0 0 25,265 0 25,265
Balance (in shares) at Mar. 31, 2021                                         0 0 0                
Balance at Mar. 31, 2021                                         $ 0 $ 0 $ 0   0 0 0 0 27,999 0 27,999
Sky incentive compensation                                         0 0 0   0 0 0 0 51 0 51
Net income (loss), parent                                         0 0 0   0 0 0 0 (2,778)   (2,778)
Less: Net income (loss) attributable to non-controlling interests                                                           0 0
Net income (loss)                                                             (2,778)
Unrealized gains (losses) on available-for-sale securities                                                             0
Equity issuance costs                                         $ 0 $ 0 $ 0   0 0 0 0 (7) 0 (7)
Balance (in shares) at Jun. 30, 2021                                         0 0 0                
Balance at Jun. 30, 2021                                         $ 0 $ 0 $ 0   0 0 0 0 25,265 0 25,265
Balance (in shares) at Dec. 31, 2021                                         0 0 0                
Balance at Dec. 31, 2021                                         $ 54,029 $ 0 $ 0   0 0 0 0 16,931 0 16,931
Sky incentive compensation $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 23 $ 0 $ 23 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 63 $ 63                      
Net income (loss), parent $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ (1,247)     $ 0 $ 0 $ 0 $ 0 $ (15,763) $ 0 $ (15,763) $ 0                          
Less: Net income (loss) attributable to non-controlling interests                 $ 0                   $ (2,504)                        
Net income (loss)                   $ (1,247)                   $ (18,267)                      
Yellowstone Transaction and recapitalization, See Note 3 (in shares)                                         0 14,937,581 42,192,250                
Yellowstone Transaction and recapitalization, See Note 3                                         $ (54,029) $ 1 $ 4   28,681 0 0 28,686 (15,707) 81,024 94,003
Balance (in shares) at Mar. 31, 2022                                         0 14,937,581 42,192,250                
Balance at Mar. 31, 2022                                         $ 0 $ 1 $ 4   28,681 (15,763) 0 12,923 0 78,583 91,506
Balance (in shares) at Dec. 31, 2021                                         0 0 0                
Balance at Dec. 31, 2021                                         $ 54,029 $ 0 $ 0   0 0 0 0 16,931 0 16,931
Net income (loss), parent                                                             (3,098)
Less: Net income (loss) attributable to non-controlling interests                                                             (6,153)
Net income (loss)                                                             (9,251)
Yellowstone Transaction and recapitalization, See Note 3                                                             94,003
Unrealized gains (losses) on available-for-sale securities                                                     (84)       (84)
Balance (in shares) at Jun. 30, 2022                                         0 14,937,581 42,192,250 57,129,831              
Balance at Jun. 30, 2022                                         $ 0 $ 1 $ 4   28,841 (3,098) (84) 25,664 0 76,266 101,930
Balance (in shares) at Mar. 31, 2022                                         0 14,937,581 42,192,250                
Balance at Mar. 31, 2022                                         $ 0 $ 1 $ 4   28,681 (15,763) 0 12,923 0 78,583 91,506
Sky incentive compensation                                         0 0 0   0 0 0 0 0 85 85
Net income (loss), parent                                         0 0 0   0 12,665 0 12,665 0   12,665
Less: Net income (loss) attributable to non-controlling interests                                                           (2,402) (2,402)
Net income (loss)                                                             10,263
Share-based compensation                                         0 0 0   160 0 0 160 0 0 160
Unrealized gains (losses) on available-for-sale securities                                         $ 0 $ 0 $ 0   0 0 (84) (84) 0 0 (84)
Balance (in shares) at Jun. 30, 2022                                         0 14,937,581 42,192,250 57,129,831              
Balance at Jun. 30, 2022                                         $ 0 $ 1 $ 4   $ 28,841 $ (3,098) $ (84) $ 25,664 $ 0 $ 76,266 $ 101,930