XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Note 11 - Equity Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Share-Based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions [Table Text Block]

Equity value

  $ 62,287,970  

Term (in years)

    5  

Risk-free interest rate

    0.84 %

Volatility

    57 %
Share-Based Payment Arrangement, Activity [Table Text Block]
   

Sky Incentive

Units

   

Weighted-average grant

date fair value

 

Sky units outstanding as of December 31, 2021 (as previously presented)

    3,951     $ 318.44  

Sky units outstanding as of December 31, 2021 (recast for recapitalization)

    2,807,750     $ 0.45  

Granted

    -       -  

Forfeitures

    -       -  

Sky units outstanding as of March 31, 2022

    2,807,750     $ 0.45  
                 

Vested Units outstanding as of March 31, 2022

    335,493     $ 0.45  

Non-vested Units outstanding as of March 31, 2022

    2,472,257     $ 0.45