XML 84 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Change in Number and Fair Value of Private and Representative Warrants (Details)
$ in Thousands
6 Months Ended
Dec. 31, 2024
USD ($)
shares
Subsidiary, Sale of Stock [Line Items]  
Change in fair value of warrants, balance | shares 4,170,090
Change in fair value of warrants balance | $ $ 247
Warrants exercised, shares | shares
Warrants exercised, value | $
Classification change from Private to Public, shares | shares (769,083)
Classification change from Private to Public, value | $
Change in value of warrants, shares | shares
Change in value of warrants | $ $ 2,132
Change in fair value of warrants, balance | shares 3,401,007
Change in fair value of warrants balance | $ $ 2,379
Private Warrants [Member]  
Subsidiary, Sale of Stock [Line Items]  
Change in fair value of warrants, balance | shares 4,120,000
Change in fair value of warrants balance | $ $ 244
Warrants exercised, shares | shares
Warrants exercised, value | $
Classification change from Private to Public, shares | shares (762,333)
Classification change from Private to Public, value | $
Change in value of warrants, shares | shares
Change in value of warrants | $ $ 2,100
Change in fair value of warrants, balance | shares 3,357,667
Change in fair value of warrants balance | $ $ 2,344
Representative Warrants [Member]  
Subsidiary, Sale of Stock [Line Items]  
Change in fair value of warrants, balance | shares 50,090
Change in fair value of warrants balance | $ $ 3
Warrants exercised, shares | shares
Warrants exercised, value | $
Classification change from Private to Public, shares | shares (6,750)
Classification change from Private to Public, value | $
Change in value of warrants, shares | shares
Change in value of warrants | $ $ 32
Change in fair value of warrants, balance | shares 43,340
Change in fair value of warrants balance | $ $ 35