XML 100 R90.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2023
Aug. 31, 2017
Aug. 31, 2016
Jul. 31, 2023
Jul. 31, 2022
Jun. 30, 2022
Jul. 31, 2023
Aug. 03, 2022
Jul. 31, 2022
Jun. 30, 2022
Jan. 31, 2022
Dec. 31, 2021
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Options granted       0     0   1,214,500      
Shares awards available for outstanding under plan 7,869,050     6,792,351 22,286,706   6,792,351   22,286,706   21,715,815  
Stock-based compensation expense       $ 2,314 $ 478   $ 3,413   $ 852      
RSUs granted                 0      
Weighted-average dividend yield                 0.00%      
General and Administrative Expense [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Stock-based compensation expense       $ 1,294 $ 283   $ 1,979   $ 506      
RSUs [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
RSUs granted             5,466,704          
2022 Incentive Equity Plan [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Percentage of increase to number of shares available for issuance 5                      
Increase to number of shares available for issuance 5,909,396                      
Shares available for issuance under plan       10,863,469     10,863,469          
2022 Incentive Equity Plan [Member] | Maximum [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Number of shares authorized               11,750,135        
Term of stock-based award               10 years        
2022 Incentive Equity Plan [Member] | Minimum [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Stock-based awards granted at exercise price percentage               100.00%        
Zero Fox [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Weighted average grant date fair value of options granted         $ 1.07       $ 1      
Share-based compensation arrangement by share-based payment award, total intrinsic value of options exercised       $ 100 $ 300   $ 600   $ 1,000      
Stock-based compensation unrecognized compensation cost             $ 2,300,000          
Weighted average remaining period of unrecognized compensation cost to be recognized             2 years 1 month 6 days          
Zero Fox [Member] | RSUs [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Stock-based compensation unrecognized compensation cost             $ 16,900,000          
Weighted average remaining period of unrecognized compensation cost to be recognized             3 years          
ID Experts Holdings, Inc. and Subsidiary [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Options granted                   72,500    
Shares awards available for outstanding under plan           2,580,682       2,580,682   2,843,372
Stock-based compensation expense           $ 10       $ 10    
Stock compensation expense recognized over an average period                   3 years 3 months 3 days    
Weighted average grant date fair value of options granted                   $ 1.97    
Weighted average fair value of options exercised                   $ 0.04    
Share-based compensation arrangement by share-based payment award, total intrinsic value of options exercised                   $ 1,300    
Stock-based compensation unrecognized compensation cost                   $ 100    
Weighted-average dividend yield                   0.00%    
Fair value of common stock options vested                   $ 1,000    
ID Experts Holdings, Inc. and Subsidiary [Member] | General and Administrative Expense [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Stock-based compensation expense           $ 10       $ 10    
ID Experts Holdings, Inc. and Subsidiary [Member] | 2016 Equity Incentive Plan [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Shares available for issuance under plan           265,000       265,000    
Term of stock-based award     10 years                  
ID Experts Holdings, Inc. and Subsidiary [Member] | 2016 Equity Incentive Plan [Member] | Maximum [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Number of shares authorized     6,287,732                  
Stock-based awards granted at exercise price percentage     100.00%                  
Share-based compensation arrangement by share-based payment award, vesting period     48 months                  
ID Experts Holdings, Inc. and Subsidiary [Member] | 2017 Equity Incentive Plan [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Shares awards available for outstanding under plan           2,315,682       2,315,682    
Shares available for issuance under plan           296,977       296,977    
Term of stock-based award   10 years                    
ID Experts Holdings, Inc. and Subsidiary [Member] | 2017 Equity Incentive Plan [Member] | Maximum [Member]                        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                        
Number of shares authorized   8,785,330                    
Stock-based awards granted at exercise price percentage   100.00%                    
Share-based compensation arrangement by share-based payment award, vesting period   60 months