XML 82 R72.htm IDEA: XBRL DOCUMENT v3.23.2
Debt, Summary of Debt Outstanding (Details) - USD ($)
$ in Thousands
Jul. 31, 2023
Jan. 31, 2023
Aug. 03, 2022
Debt Instrument [Line Items]      
Gross Balance $ 191,137 $ 173,908  
Unamortized Debt Discount (111)    
Unamortized Deferred Debt Issuance Costs (173) (127)  
Total long-term debt 190,853 173,781  
Current portion of long-term debt 938 15,938  
Long-term debt $ 189,915 $ 157,843  
PIK [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate     8.75%
Stifel Bank [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate 9.50% 8.50%  
Effective Interest Rate 9.83% 8.50%  
Gross Balance $ 22,500 $ 15,000  
Unamortized Debt Discount (111)    
Unamortized Deferred Debt Issuance Costs (71)    
Total long-term debt $ 22,318 $ 15,000  
InfoArmor [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate 5.50% 5.50%  
Effective Interest Rate 5.50% 5.50%  
Gross Balance $ 1,875 $ 2,344  
Total long-term debt $ 1,875 $ 2,344  
Convertible Notes [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate 7.00% 7.00%  
Effective Interest Rate 9.77% 8.53%  
Gross Balance $ 163,429 $ 156,564  
Unamortized Deferred Debt Issuance Costs (102) (127)  
Total long-term debt $ 163,327 $ 156,437  
Convertible Notes [Member] | PIK [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate 8.75% 8.75%  
Alsop Louie Convertible Note [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate 6.00%    
Effective Interest Rate 3.36%    
Gross Balance $ 3,333    
Total long-term debt $ 3,333