XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jul. 31, 2023
Jan. 31, 2023
Current assets:    
Cash and cash equivalents $ 28,849 $ 47,549
Accounts receivable, net of allowance for doubtful accounts 36,148 29,609
Deferred contract acquisition costs, current 3,505 5,456
Prepaid expenses and other assets 6,229 5,300
Total current assets 74,731 87,914
Property and equipment, net of accumulated depreciation 2,118 671
Capitalized software, net of accumulated amortization 273 253
Deferred contract acquisition costs, net of current portion 3,510 7,751
Acquired intangible assets, net of accumulated amortization 256,349 262,444
Goodwill 423,635 406,608
Operating lease right-of-use assets 4,706 720
Other Assets 1,494 550
Total assets 766,816 766,911
Current liabilities:    
Accounts payable 6,461 3,099
Accrued compensation, accrued expenses, and other current liabilities 15,962 18,751
Deferred revenue, current 60,859 47,977
Current portion of long-term debt 938 15,938
Operating lease liabilities, current 1,840 406
Total current liabilities 86,060 86,171
Deferred revenue, net of current portion 5,714 5,981
Long-term debt, net of deferred financing costs 189,915 157,843
Purchase consideration liability 9,026  
Operating lease liabilities, net of current portion 3,037 427
Warrants 755 2,581
Sponsor earnout shares 504 2,445
Deferred tax liability 11,105 22,592
Total liabilities 306,116 278,040
Commitments and contingencies
Stockholders' equity    
Common stock 12 12
Additional paid-in capital 1,250,148 1,243,637
Accumulated deficit (789,492) (754,677)
Accumulated other comprehensive income (loss) 32 (101)
Total stockholders' equity (deficit) 460,700 488,871
Total liabilities and stockholders' equity (deficit) $ 766,816 $ 766,911