XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets
6 Months Ended
Jul. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

5: Goodwill and Intangible Assets

A summary of the changes in the fair value of goodwill is as follows (in thousands):

 

 

Successor

 

 

 

 

 

Goodwill (gross) - January 31, 2023

 

$

1,105,258

 

Accumulated impairment loss

 

 

(698,650

)

Goodwill (net) - January 31, 2023

 

$

406,608

 

Business acquisition

 

 

10,127

 

Purchase accounting adjustments from the Business Combination

 

 

6,900

 

Goodwill (net) - July 31, 2023

 

$

423,635

 

 

 

 

 

 

 

Predecessor

 

 

 

 

 

Goodwill (gross) - January 31, 2022

 

$

35,002

 

Adjustment related to business acquisitions

 

 

Goodwill (net) - July 31, 2022

 

$

35,002

 

Determining the fair value of the Company's single reporting unit requires judgment and the use of significant estimates and assumptions. Given the current competitive and macroeconomic environment and the uncertainties regarding the related impact on the business, there can be no assurance that the estimates and assumptions made for purposes of the Company’s interim and annual goodwill impairment tests will prove to be accurate predictions of the future. If the Company’s assumptions are not realized, the Company may record additional goodwill impairment charges in the future. It is not possible at this time to determine if any such future impairment charge would result or whether such charge would be material.

The tables below summarize the Company’s intangible assets (amounts in thousands, except for useful lives).

 

 

As of July 31, 2023

 

 

 

Weighted Average Useful Life (in years)

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Customer relationships

 

8.7

 

$

168,100

 

 

$

(24,359

)

 

$

143,741

 

Developed technology

 

5.1

 

 

99,800

 

 

 

(19,163

)

 

 

80,637

 

Trademarks / trade names

 

10.0

 

 

35,500

 

 

 

(3,529

)

 

 

31,971

 

 

 

 

$

303,400

 

 

$

(47,051

)

 

$

256,349

 

 

 

 

As of January 31, 2023

 

 

 

Weighted Average Useful Life (in years)

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Customer relationships

 

8.6

 

$

154,400

 

 

$

(11,894

)

 

$

142,506

 

Developed technology

 

5.0

 

 

95,800

 

 

 

(9,425

)

 

 

86,375

 

Trademarks / trade names

 

10.0

 

 

35,300

 

 

 

(1,737

)

 

 

33,563

 

 

 

 

$

285,500

 

 

$

(23,056

)

 

$

262,444

 

The tables below summarizes the future amortization of the Company’s intangible assets (amounts in thousands).

Fiscal 2024 (remaining 6 months)

 

$

20,568

 

Fiscal 2025

 

 

41,009

 

Fiscal 2026

 

 

40,932

 

Fiscal 2027

 

 

40,909

 

Fiscal 2028

 

 

31,484

 

Thereafter

 

 

81,447

 

Total amortization of intangible assets expense

 

$

256,349

 

On the Company's Condensed Consolidated Statements of Comprehensive Loss, the Company recognizes expense for the amortization of customer relationships within sales and marketing expense, expense for the amortization of developed technology within cost of subscription revenue, and expense for the amortization of trademarks and trade names within general and administrative expense.

 

The Company recognized amortization of intangible assets expense in the accompanying Condensed Consolidated Statements of Comprehensive Loss as follows (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

Successor

 

 

 

Predecessor

 

 

 

Three months ended
July 31, 2023

 

 

 

Three months ended
July 31, 2022

 

 

Six months ended
July 31, 2023

 

 

 

Six months ended
July 31, 2022

 

Cost of revenue - subscription

 

$

4,938

 

 

 

$

128

 

 

$

9,737

 

 

 

$

256

 

Sales and marketing

 

 

6,383

 

 

 

 

644

 

 

 

12,466

 

 

 

 

1,288

 

General and administrative

 

 

908

 

 

 

 

18

 

 

 

1,792

 

 

 

 

35

 

Total amortization of acquired intangible assets

 

$

12,229

 

 

 

$

790

 

 

$

23,995

 

 

 

$

1,579