XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 7,092 $ 6,025
Interest-earning deposits in other depository institutions 34,333 44,001
Cash and cash equivalents 41,425 50,026
Investment securities available-for-sale 36,502 48,561
Investment securities held-to-maturity (estimated fair value of $27,286, net of allowance for credit losses of $45 at December 31, 2024 and estimated fair value of $33,835, net of allowance for credit losses of $45 at December 31, 2023) 27,299 34,206
Other investments 6,175 5,434
Loans 714,115 659,876
Less allowance for credit losses (8,496) (8,921)
Net loans 705,619 650,955
Other real estate owned   2,850
Premises and equipment, net 3,261 3,797
Bank owned life insurance 16,487 16,086
Intangible assets 18,175 18,366
Other assets 11,874 12,978
Total assets 866,817 843,259
Liabilities:    
Noninterest-bearing checking 151,395 154,689
Interest-bearing checking 73,841 85,362
Money market accounts 148,752 138,673
Savings accounts 76,053 74,768
Certificates of deposit 223,440 220,951
Total deposits 673,481 674,443
Federal Home Loan Bank advances and other borrowings 58,815 40,000
Accrued interest payable and other liabilities 5,406 7,299
Total liabilities 737,702 721,742
Stockholders' equity:    
Common stock (par value $0.01 per share, 40,000,000 shares authorized; 6,409,598 issued and outstanding at December 31, 2024 and 6,416,628 issued and outstanding at December 31, 2023) 64 64
Preferred stock (10,000,000 shares authorized, no shares outstanding)
Additional paid in capital 62,355 61,026
Unearned ESOP shares (4,378) (4,587)
Retained earnings 76,786 71,345
Accumulated other comprehensive loss (5,712) (6,332)
Total stockholders' equity 129,115 121,516
Total liabilities and stockholders' equity $ 866,817 $ 843,258