XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Income (unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Interest income:        
Loans, including fees $ 7,283,000 $ 7,997,000 $ 14,279,000 $ 17,091,000
Investment securities, including dividends 291,000 181,000 556,000 292,000
Interest-earning deposits 79,000 39,000 97,000 82,000
Total interest income 7,653,000 8,217,000 14,932,000 17,465,000
Interest expense:        
Deposits 484,000 684,000 987,000 1,481,000
Borrowings 28,000 123,000 (947,000) 233,000
Total interest expense 512,000 807,000 40,000 1,714,000
Net interest income before provision for loan losses 7,141,000 7,410,000 14,892,000 15,751,000
Provision for loan losses 217,000 300,000 467,000 750,000
Net interest income after provision for loan losses 6,924,000 7,110,000 14,425,000 15,001,000
Noninterest income:        
Service charges on deposit accounts 393,000 376,000 785,000 709,000
Other 255,000 230,000 458,000 625,000
Total noninterest income 648,000 606,000 1,243,000 1,334,000
Noninterest expenses:        
Salaries and employee benefits 2,959,000 2,511,000 5,901,000 4,894,000
Deferred compensation 64,000 62,000 131,000 126,000
Occupancy 541,000 644,000 1,123,000 1,696,000
Advertising 118,000 100,000 198,000 180,000
Data processing 497,000 517,000 990,000 999,000
Other real estate owned   7,000   19,000
Net (gain) on sale of other real estate owned   (126,000)   (127,000)
Legal and accounting 203,000 226,000 385,000 402,000
Organizational dues and subscriptions 133,000 91,000 264,000 161,000
Director compensation 51,000 50,000 102,000 100,000
Federal deposit insurance premiums 52,000 67,000 112,000 140,000
Writedown of premises and equipment       873,000
FHLB prepayment penalties     647,000  
Other 619,000 524,000 1,142,000 1,101,000
Total noninterest expenses 5,237,000 4,673,000 10,995,000 10,564,000
Income before income taxes 2,335,000 3,043,000 4,673,000 5,771,000
Income tax expense 552,000 725,000 1,099,000 1,321,000
Net income $ 1,783,000 $ 2,318,000 $ 3,574,000 $ 4,450,000
Basic earnings per share $ 0.27 $ 0.34 $ 0.53 $ 0.65
Diluted earnings per share [1] $ 0.27 $ 0.34 $ 0.53 $ 0.64
[1] Cumulative quarterly per share performance may not equal annual per share totals due to the effects of the amount and timing of capital increases. When computing earnings per share for an interim period, the denominator is based on the weighted average shares outstanding during the interim period, and not on an annualized weighted average basis. Accordingly, the sum of the earnings per share data for the quarters will not necessarily equal the year-to-date earnings per share data.