XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Financial Condition - USD ($)
Dec. 31, 2022
Dec. 31, 2021
ASSETS:    
Cash and due from banks $ 3,955,000 $ 4,051,000
Interest earning deposits 4,049,000 16,946,000
Total cash and cash equivalents 8,004,000 20,997,000
Securities available-for-sale, at fair value 33,050,000 36,975,000
Investment securities held-to-maturity (fair value 2022-$1,301, 2021-$1,721) 1,587,000 1,778,000
Equity investment securities, at fair value 307,000 350,000
Federal Home Loan Bank stock, at cost 1,740,000 1,450,000
Loans 306,377,000 279,961,000
Less: Allowance for loan losses (2,497,000) (1,841,000)
Loans receivable, net 303,880,000 278,120,000
Premises and equipment, net 14,863,000 15,345,000
Bank-owned life insurance 7,351,000 7,890,000
Pension plan asset 10,697,000 11,107,000
Foreclosed real estate & repossessed assets 12,000 27,000
Goodwill 792,000 792,000
Intangible assets, net 718,000 783,000
Accrued interest receivable 1,304,000 1,249,000
Other assets 1,988,000 2,086,000
Total assets 386,293,000 378,949,000
Deposits:    
Noninterest-bearing 54,609,000 57,540,000
Interest-bearing 263,069,000 254,509,000
Total deposits 317,678,000 312,049,000
Short-term borrowings 16,200,000  
Long-term borrowings 10,334,000 17,760,000
Advances from borrowers for taxes and insurance 2,653,000 2,443,000
Other liabilities 2,100,000 3,218,000
Total liabilities 348,965,000 335,470,000
Shareholders' equity:    
Preferred stock, par value $0.01; 1,000,000 shares authorized; none issued
Common stock, par value $0.01; 14,000,000 shares authorized in 2022 and 2021; 2,348,748 and 2,458,261 shares issued and outstanding at December 31, 2022 and 2021, respectively 24,000 26,000
Additional paid in capital 23,002,000 24,494,000
Retained earnings 22,512,000 21,669,000
Accumulated other comprehensive loss (6,467,000) (966,000)
Stock held in rabbi trust (698,000) (654,000)
Unearned ESOP shares, at cost (1,045,000) (1,090,000)
Total shareholders' equity 37,328,000 43,479,000
Total liabilities and shareholders' equity $ 386,293,000 $ 378,949,000