XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Assets and Laibilities Measured at Fair Value
The following table presents the Company’s fair value hierarchy for assets and liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020:
As of June 30, 2021
 
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
Assets held in trust account U.S. Treasury Securities
  
$
500,014,112
 
  
$
—  
 
  
$
—  
 
  
$
500,014,112
 
Liabilities:
  
     
  
     
  
     
  
     
Warrant liabilities
  
     
  
     
  
     
  
     
Public Warrants
   $ 33,335,500      $      $ —        $ 33,335,500  
Private Placement Warrants
     —                 44,945,849        44,945,849  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total warrant liabilities
   $ 33,335,500      $      $ 44,945,849      $ 78,281,349  
    
 
 
    
 
 
    
 
 
    
 
 
 
FPA liability
   $ —        $      $ 43,723,743      $ 43,723,743  
    
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2020
 
 
  
Level 1
 
  
Level 2
 
 
  
Level 3
 
  
Total
 
Liabilities:
  
     
  
     
  
     
  
     
Warrant liabilities
  
     
  
     
  
     
  
     
Public Warrants
   $
54,202,500
     $ —        $      $ 54,202,500  
Private Placement Warrants
  
$
       —         
48,677,457
       48,677,457  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total warrant liabilities
   $ 54,202,500      $ —        $ 48,677,457      $ 102,879,957  
    
 
 
    
 
 
    
 
 
    
 
 
 
FPA liability
   $ 54,310,054      $ —        $      $ 54,310,054  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Reconciliation of Warrant Liabilities Measured at Fair Value
Input
  
June 30, 2021
(Unaudited)
 
 
December 31,
2020
 
Risk-free interest rate
     0.87
 
 
0.36
%
 
Expected term (years)
     5.00  
 
 
5.00
 
Expected volatility
     36.4
 
 
35.0
%
Exercise price
   $ 11.50  
 
$
11.50
 
Fair value of Class A 
ordinary shares
   $ 11.70  
 
$
12.86
 
The following table presents a summary of the changes in the fair value of the Private Placement Warrants, a Level 3 liability, measured on a recurring basis.
 
    
Private Placement
 
Fair value as of December 31, 2020
   $ 48,677,457  
Change in valuation inputs or other assumptions
(1)
     (3,731,608
    
 
 
 
Fair value as of June 30, 2021
   $ 44,945,849  
    
 
 
 
 
(1)
Represents the
non-cash
gain on the change in valuation of the Private Placement Warrants and is included in Gain on change in fair value of warrant liability in the unaudited condensed statement of operations.
There were no transfers in or out of Level 3 from other levels in the fair value hierarchy.
FPA Liability
The liability for the FPAs were valued using a discounted cash flows method, which is considered to be a Level 3 fair value measurement. Under the discounted cash flow method utilized, the aggregate commitment
of
 $200 million pursuant to the FPAs is discounted to present value and compared to the fair value of the ordinary shares and warrants to be issued pursuant to the FPAs. The fair value of the ordinary shares and warrants to be issued under the FPAs are based on the public trading price of the Units issued in the Company’s IPO. The excess (liability) or deficit (asset) of the fair value of the ordinary shares and warrants to be issued compared to the $200 million fixed commitment is then reduced to account for the probability of consummation of the Business Combination. The primary unobservable input utilized in determining the fair value of the FPAs is the probability of consummation of the Business Combination. As of June 30, 2021, the probability assigned to the consummation of the Business Combination was 95% which was determined based on an observed success rates of business combinations for special purpose acquisition companies.
FPA Liability [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Reconciliation of Warrant Liabilities Measured at Fair Value
The following table presents a summary of the changes in the fair value of the FPA liability, a Level 3 liability, measured on a recurring basis.
 
    
FPA Liability
 
Fair value as of December 31, 2020
   $ 54,310,054  
Change in valuation inputs or other assumptions
(1)
     (10,586,311
    
 
 
 
Fair value as of June 30, 2021
   $ 43,723,743  
    
 
 
 
 
(1)
Represents the
non-cash
gain on the change in valuation of the FPA liability and is included in Gain on change in fair value of FPA liability in the unaudited condensed statement of operations